Consolidated Cash Flow Statement
Amounts in SEK M | Note | 2017 | 2016 |
Operating activities | |||
Operating result | 57 | 16 | |
Adjustment for non-cash items | 29 | 63 | 60 |
Interest paid/received and other financial items | -21 | -23 | |
Income tax paid/received | -19 | -9 | |
Cash flow from operating activities before changes in working capital | 80 | 44 | |
Cash flow from changes in working capital | |||
Increase (-)/decrease (+) in inventories | -75 | 37 | |
Increase (-)/decrease (+) in operating receivables | -25 | -7 | |
Increase (+)/decrease (-) in operating liabilities | 115 | 4 | |
Cash flow from operating activities | 95 | 78 | |
Investing activities | |||
Acquisitions of intangible assets | 14 | 0 | -2 |
Acquisitions of tangible assets | 15 | -22 | -8 |
Divestments of tangible assets | 27 | – | |
Investments in financial assets | 0 | 0 | |
Cash flow from investing activities | 5 | -10 | |
Cash flow after investments | 100 | 68 | |
Financing activities | |||
Amortization of loan liabilities | -69 | -74 | |
Cash flow from financing activities | -69 | -74 | |
Cash flow for the year | 31 | -6 | |
Cash and equivalents at January 1 | 27 | 33 | |
Translation differences in cash and equivalents | 3 | 0 | |
Cash and equivalents at December 31 | 61 | 27 |