Note 15 – Tangible assets
|
Buildings and land |
Plant and machinery |
Equipment, tools, fixtures and fittings |
New constructionin progress and advance payments for tangible assets |
Total |
Group |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
2017 |
2016 |
Accumulated cost |
|
|
|
|
|
|
|
|
|
|
At January 1 |
94 |
90 |
522 |
504 |
158 |
155 |
1 |
4 |
775 |
753 |
Acquisitions |
0 |
0 |
5 |
4 |
3 |
3 |
14 |
1 |
22 |
8 |
Disposals and scrappings |
-76 |
– |
-32 |
-3 |
-3 |
-2 |
– |
– |
-111 |
-5 |
Reclassification |
– |
– |
1 |
3 |
– |
1 |
-1 |
-4 |
– |
– |
Exchange differences for the year |
3 |
4 |
11 |
14 |
1 |
1 |
– |
0 |
15 |
19 |
Total accumulated closing balance |
21 |
94 |
507 |
522 |
159 |
158 |
14 |
1 |
701 |
775 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated scheduled depreciation |
|
|
|
|
|
|
|
|
|
|
At January 1 |
-25 |
-21 |
-403 |
-367 |
-144 |
-136 |
– |
– |
-572 |
-524 |
Disposals and scrappings |
10 |
– |
24 |
2 |
3 |
2 |
– |
– |
37 |
4 |
Reclassification |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Scheduled depreciation for the year |
-2 |
-3 |
-25 |
-28 |
-6 |
-9 |
– |
– |
-33 |
-40 |
Exchange differences for the year |
– |
-1 |
-11 |
-10 |
-1 |
-1 |
– |
– |
-12 |
-12 |
Total accumulated depreciation |
-17 |
-25 |
-415 |
-403 |
-148 |
-144 |
– |
– |
-580 |
-572 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated impairment |
|
|
|
|
|
|
|
|
|
|
At January 1 |
-41 |
-28 |
-2 |
-1 |
-4 |
-1 |
– |
– |
-47 |
-30 |
Disposals and scrappings for the year |
42 |
– |
– |
– |
– |
– |
– |
– |
42 |
– |
Impairment losses for the year |
– |
-12 |
– |
-1 |
– |
-3 |
– |
– |
– |
-16 |
Exchange differences for the year |
-1 |
-1 |
0 |
– |
0 |
0 |
– |
– |
-1 |
-1 |
Total accumulated impairment |
– |
-41 |
-2 |
-2 |
-4 |
-4 |
– |
– |
-6 |
-47 |
|
|
|
|
|
|
|
|
|
|
|
Carrying amount at end of period |
4 |
28 |
90 |
117 |
7 |
10 |
14 |
1 |
115 |
156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial lease |
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
|
|
|
Properties held under financial leases are included at a carrying amount of |
2 |
3 |
10 |
16 |
1 |
1 |
– |
– |
13 |
20 |
|
|
|
|
|
|
|
|
|
|
|
Future minimum lease payments attributable to financial lease agreements maturing for payment as follows: |
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
|
|
|
|
|
|
|
Within one year |
2 |
2 |
4 |
6 |
– |
– |
– |
– |
6 |
8 |
One to five years |
1 |
4 |
6 |
9 |
– |
– |
– |
– |
7 |
13 |
Later than five years |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Total future minimum lease fees |
3 |
6 |
10 |
15 |
– |
– |
– |
– |
13 |
21 |
Amount representing interest |
0 |
0 |
-1 |
-1 |
– |
– |
– |
– |
-1 |
-1 |
Total carrying value of lease liability |
3 |
6 |
9 |
14 |
– |
– |
– |
– |
12 |
20 |
At the end of 2017 the carrying amount of leased assets was SEK 12 M. Variable fees included in the result of SEK 0 M. See Note 31, Financial risk management and Note 33, Key estimates and assessments, for additional disclosures and assessments concerning lease liabilities.