Note 16 – Participations in Group companies

Parent Company Moderbolag 2023 2022
Accumulated cost Ackumulerade anskaffningsvärden
At January 1 Vid årets början 1,618 1,630
Divestment Avyttring -12
Total accumulated cost Summa ackumulerade anskaffningsvärden 1,618 1,618
Accumulated impairment Ackumulerade nedskrivningar
At January 1 Vid årets början -762 -762
Total accumulated impairment Summa ackumulerade nedskrivningar -762 -762
Carrying amount at end of period Redovisat värde vid periodens slut 856 856

Specification of the Parent Company and Group’s holdings of investments in Group companies

Subsidiaries/Reg. No./Domicile Participating interests % Carrying amount
Dotterbolag / Org nr / Säte Antal andelar % Redovisat värde
BE Group Sverige AB, 556106-2174. Sweden BE Group Sverige AB, 556106-2174. Sverige 20,000 100 709
BE Group Oy Ab, 1544976-7. Finland BE Group Oy Ab, 1544976-7. Finland 204,000 100 147
BE Group OÜ, 10024510. Estonia BE Group OÜ, 10024510. Estland 40 100 0
BE Group OÜ filiāle Latvijā, 40203322166. Latvia BE Group OÜ filiale Latvija, 40203322166. Lettland 100 100 0
BE Group OÜ Lietuvos filialas, 305776594. Lithuania BE Group OÜ Lietuvos filialas, 305776594. Litauen 100 100
BE Group Sp. z o.o, 0000006520. Poland BE Group Sp. z o.o., 0000006520. Polen 20,216 100
856
Divestments during the year Avyttringar under året 2023 2022
Lecor Stålteknik AB Lecor Stålteknik AB -12
Total Totalt -12

Acquisitions

No acquisitions have been made during 2023. During the second half of the year in 2022, BE Group Sverige AB acquired the shares of BE Group Produktion Arvika AB.

The table below includes assets and liabilities consolidated in connection to the acquisition in 2022. The acquisition is not material to BE Group’s financial result.

Net assets Book value Value adjustment Fair value
Nettotillgångar Bokfört värde Värdejustering Verkligt värde
Property Fastighet 1 6 7
Intangible assets Immateriella anläggningstillgångar 0 0
Tangible assets Materiella anläggningstillgångar 1 2 3
Inventory, accounts receivable and other receivables Lager, kundfordringar och övriga fordringar 4 4
Accounts payable and other liabilities Leverantörsskulder och övriga skulder -5 -5
Cash and equivalents Likvida medel 1 1
Total net assets Summa nettotillgångar 2 8 10
Cash flow effect
Kassaflödeseffekt
Purchase price Köpeskilling -10
Cash and equivalents in the acquired companies Likvida medel i de förvärvade bolagen 1
Total cash flow effect Summa kassaflödeseffekt -9

Earnings attributable to divested operations

No divestments have been made during 2023. In the third quarter 2022, the transfer of Lecor Stålteknik AB was completed. The final purchase consideration amounted to approximately SEK 17 M and the cash flow effect was SEK 10 M. The operations were deconsolidated on July 1, 2022.