Condensed parent company income statement
| (SEK M) | 2026 Jan-Mar | 2025 Jan-Mar | 2025 Full-year | Rolling 12 months | |
| (MSEK) | 2026 jan-mar | 2025 jan-mar | 2025 helår | Rullande 12 mån | |
| Net sales | Nettoomsättning | 32 | 35 | 129 | 126 |
| Administrative expenses | Administrationskostnader | -23 | -20 | -90 | -93 |
| Other operating income and expenses | Övriga rörelseintäkter och -kostnader | 0 | 0 | -30 | -30 |
| Operating profit/loss | Rörelseresultat | 9 | 15 | 9 | 3 |
| Financial items | Finansiella poster | 5 | 0 | -221 | -216 |
| Profit/loss after financial items | Resultat efter finansiella poster | 14 | 15 | -212 | -213 |
| Appropriations | Bokslutsdispositioner | – | – | – | – |
| Profit/loss before tax | Resultat före skatt | 14 | 15 | -212 | -213 |
| Tax | Skatt | -3 | -3 | -1 | -1 |
| Profit/loss for the period | Periodens resultat | 11 | 12 | -213 | -214 |
Condensed parent company statement of comprehensive income
| (SEK M) | 2026 Jan-Mar | 2025 Jan-Mar | 2025 Full-year | Rolling 12 months | |
| (MSEK) | 2026 jan-mar | 2025 jan-mar | 2025 helår | Rullande 12 mån | |
| Profit/loss for the period | Periodens resultat | 11 | 12 | -213 | -214 |
| Other comprehensive income | Övrigt totalresultat | ||||
| Items that may later be reclassified to profit/loss for the period | Poster som senare kan omklassificeras till periodens resultat | ||||
| Total other comprehensive income | Summa övrigt totalresultat | – | – | – | – |
| Comprehensive income for the period | Periodens totalresultat | 11 | 12 | -213 | -214 |
Condensed parent company balance sheet
| (SEK M) | 2026 Mar 31 | 2025 Mar 31 | 2025 Dec 31 | |
| (MSEK) | 2026 31 mar | 2025 31 mar | 2025 31 dec | |
| Intangible assets | Immateriella anläggningstillgångar | 106 | 141 | 109 |
| Tangible assets | Materiella anläggningstillgångar | 0 | 0 | 0 |
| Financial assets | Finansiella anläggningstillgångar | 630 | 876 | 629 |
| Total non-current assets | Summa anläggningstillgångar | 736 | 1,017 | 738 |
| Current receivables | Kortfristiga fordringar | 263 | 170 | 236 |
| Cash and cash equivalents | Likvida medel | 47 | 0 | 61 |
| Total current assets | Summa omsättningstillgångar | 310 | 170 | 297 |
| Total assets | Summa tillgångar | 1,046 | 1,187 | 1,035 |
| Equity | Eget kapital | 1,000 | 1,079 | 989 |
| Non-current liabilities | Långfristiga skulder | 21 | 37 | 21 |
| Current liabilities | Kortfristiga skulder | 25 | 71 | 25 |
| Total equity and liabilities | Summa skulder och eget kapital | 1,046 | 1,187 | 1,035 |