Key data

(SEK M unless otherwise stated) 2022
Jan-mar
2021
Jan-Mar
2021
Full-year
Rolling
12 months
(MSEK om inget annat anges) 2022
jan-mar
2021
jan-mar
2021
helår
Rullande
12 mån
Net sales Nettoomsättning 1,845 1,100 5,388 6,133
Earnings measurements Resultatmått
Gross result Bruttoresultat 327 207 1,102 1,222
Underlying gross result Underliggande bruttoresultat 322 193 1,038 1,167
Operating result (EBIT) Rörelseresultat (EBIT) 184 86 621 719
Underlying operating result (uEBIT) Underliggande rörelseresultat (uEBIT) 180 68 529 641
Margin measurements Marginalmått
Gross margin Bruttomarginal 17.7% 18.9% 20.4% 19.9%
Underlying gross margin Underliggande bruttomarginal 17.5% 17.5% 19.3% 19.0%
Operating margin Rörelsemarginal 10.0% 7.8% 11.5% 11.7%
Underlying operating margin Underliggande rörelsemarginal 9.8% 6.1% 9.8% 10.5%
Capital structure Kapitalstruktur
Net debt excl. IFRS 16 1) Nettoskuld exkl. IFRS 16 1) 159 124 241 159
Net debt/equity ratio excl. IFRS 16 1) Nettoskuldsättningsgrad exkl. IFRS 16 1) 10.1% 12.6% 17.0% 10.1%
Working capital at end of period Rörelsekapital vid periodens slut 920 376 856 920
Working capital (average) Rörelsekapital (genomsnittligt) 889 360 524 640
Capital employed (average) excl. IFRS 16 1) Sysselsatt kapital (genomsnittligt) exkl. IFRS 16 1) 1,785 1,318 1,457 1,581
Working capital tied-up Rörelsekapitalbindning 12.0% 8.2% 9.7% 10.4%
Return Avkastning
Return on capital employed excl. IFRS 16 1) Avkastning på sysselsatt kapital exkl. IFRS 16 1) 40.9% 25.1% 42.0% 45.0%
Per share data Per aktie
Earnings per share (SEK) Resultat per aktie (SEK) 11.41 4.88 38.10 44.63
Earnings per share after dilution (SEK) Resultat per aktie efter utspädning (SEK) 11.41 4.88 38.10 44.63
Equity per share (SEK) Eget kapital per aktie (SEK) 120.80 75.55 108.84 120.80
Cash flow from operating activities per share (SEK) Kassaflöde från den löpande verksamheten per aktie (SEK) 8.35 4.62 2.49 6.21
Shares outstanding at period end (thousands) Antal aktier vid periodens slut (tusentals) 12,983 12,983 12,983 12,983
Number of shares (thousands) before and after dilution Antal aktier (tusentals) före och efter utspädning 12,983 12,983 12,983 12,983
Growth Tillväxt
Sales growth Omsättningstillväxt 68% -2% 47% 68%
– of which organic tonnage growth – varav organisk tonnagetillväxt 4% -3% 11% 14%
– of which price and mix changes – varav pris- och mixförändringar 62% 4% 38% 54%
– of which currency effects – varav valutaeffekter 2% -3% -2% 0%
Other Övrigt
Average number of employees Medeltal anställda 645 613 621 637
Inventory gains and losses Lagervinster och -förluster 4 18 92 78
Shipped tonnage (thousands of tonnes) Levererat tonnage (tusentals ton) 92 88 342 346
1) To visualize the development of BE Group’s financial position, some information is in the key figure overview that is not defined in IFRS. A reconciliation/bridge between alternative performance measures used in this report and the closest IFRS measure is presented under Alternative performance measures.