Segment reporting

Net sales by business area

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 702 447 1,252 1,005 1,782 2,029
Finland & Baltics Finland & Baltikum 710 490 1,266 1,052 1,896 2,110
Parent Company & consolidated items Moderbolaget & koncernposter -9 -2 -15 -4 -6 -17
Group Koncernen 1,403 935 2,503 2,053 3,672 4,122

Net sales by business area and product group

2021 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2021
Apr-Jun
2021
Jan-Jun
2021
Apr-Jun
2021
Jan-Jun
2021
Apr-Jun
2021
Jan-Jun
2021
Apr-Jun
2021
Jan-Jun
Rolling 12 months
2021 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
2021
apr-jun
2021
jan-jun
2021
apr-jun
2021
jan-jun
2021
apr-jun
2021
jan-jun
2021
apr-jun
2021
jan-jun
Rullande 12 mån
Long steel products Långa produkter 355 620 202 352 0 0 557 972 1,587
Flat steel products Platta produkter 203 366 365 647 0 0 568 1,013 1,638
Stainless steel Rostfritt stål 95 176 92 178 0 0 187 354 609
Aluminium Aluminium 21 39 39 69 0 0 60 108 185
Other Övrigt 28 51 12 20 -9 -15 31 56 103
Total Totalt 702 1,252 710 1,266 -9 -15 1,403 2,503 4,122
2020 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2020
Apr-Jun
2020
Jan-Jun
2020
Apr-Jun
2020
Jan-Jun
2020
Apr-Jun
2020
Jan-Jun
2020
Apr-Jun
2020
Jan-Jun
2020
Full-year
2020 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
2020
apr-jun
2020
jan-jun
2020
apr-jun
2020
jan-jun
2020
apr-jun
2020
jan-jun
2020
apr-jun
2020
jan-jun
2020
helår
Long steel products Långa produkter 223 469 130 279 0 0 353 748 1,363
Flat steel products Platta produkter 117 292 236 511 0 0 353 803 1,428
Stainless steel Rostfritt stål 70 162 93 194 0 0 163 356 611
Aluminium Aluminium 13 32 29 61 0 0 42 93 170
Other Övrigt 24 50 2 7 -2 -4 24 53 100
Total Totalt 447 1,005 490 1,052 -2 -4 935 2,053 3,672

Net sales by country based on customer´s domicile

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden Sverige 689 437 1,228 980 1,743 1,991
Finland Finland 607 440 1,089 945 1,681 1,825
Other Övrigt 107 58 186 128 248 306
Group Koncernen 1,403 935 2,503 2,053 3,672 4,122

Shipped tonnage per segment

(Thousands of thonnes) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(Tusentals ton) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 49 36 90 80 144 154
Finland & Baltics Finland & Baltikum 50 41 97 88 164 173
Parent Company & consolidated items Moderbolaget & koncernposter -1 0 -1 -1 -1 -1
Group Koncernen 98 77 186 167 307 326

Operating result (EBIT) per segment

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 56 12 92 -13 -14 91
Finland & Baltics Finland & Baltikum 108 10 160 33 63 190
Parent Company & consolidated items Moderbolaget & koncernposter -6 -1 -8 -3 -10 -15
Group Koncernen 158 21 244 17 39 266

Operating margin per segment

2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 8.0% 2.7% 7.4% -1.2% -0.8% 4.5%
Finland & Baltics Finland & Baltikum 15.3% 2.0% 12.7% 3.2% 3.3% 9.0%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg neg neg
Group Koncernen 11.3% 2.2% 9.7% 0.8% 1.1% 6.5%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 40 14 64 30 32 66
Finland & Baltics Finland & Baltikum 99 15 145 44 74 175
Parent Company & consolidated items Moderbolaget & koncernposter -6 -1 -8 -4 -10 -14
Group Koncernen 133 28 201 70 96 227

Underlying operating margin per segment 2)

2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 5.8% 3.0% 5.1% 3.0% 1.8% 3.3%
Finland & Baltics Finland & Baltikum 14.0% 3.2% 11.5% 4.2% 3.9% 8.3%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg neg neg
Group Koncernen 9.5% 3.0% 8.0% 3.4% 2.6% 5.5%

Depreciation per segment

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 5 3 8 6 13 15
Finland & Baltics Finland & Baltikum 3 4 6 7 13 12
Parent Company & consolidated items Moderbolaget & koncernposter 22 22 46 45 89 90
Group Koncernen 30 29 60 58 115 117

Investments in tangible and intangible assets per segment

(SEK M) 2021
Apr-Jun
2020
Apr-Jun
2021
Jan-Jun
2020
Jan-Jun
2020
Full-year
Rolling
12 months
(MSEK) 2021
apr-jun
2020
apr-jun
2021
jan-jun
2020
jan-jun
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 5 4 12 17 9
Finland & Baltics Finland & Baltikum 1 1 2 1 2 3
Parent Company & consolidated items Moderbolaget & koncernposter 2 0 3 0 2 5
Group Koncernen 6 6 9 13 21 17

 

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.