Condensed consolidated balance sheet
(SEK M) | Note | 2022 30 Jun | 2021 30 Jun | 2021 Dec 31 | |
(MSEK) | Not | 2022 30 jun | 2021 30 jun | 2021 31 dec | |
Goodwill | Goodwill | 572 | 559 | 561 | |
Other intangible assets | Övriga immateriella anläggningstillgångar | 9 | 4 | 9 | |
Tangible assets | Materiella anläggningstillgångar | 109 | 88 | 90 | |
Right of use assets | Nyttjanderättstillgångar | 545 | 514 | 479 | |
Investment in joint venture | Andelar i joint venture | 209 | 136 | 182 | |
Financial assets | Finansiella anläggningstillgångar | 0 | 0 | 0 | |
Deferred tax assets | Uppskjuten skattefordran | 4 | 19 | 5 | |
Total non-current assets | Summa anläggningstillgångar | 1,448 | 1,320 | 1,326 | |
Inventories | Varulager | 1,396 | 559 | 1,033 | |
Accounts receivable | Kundfordringar | 1,126 | 755 | 653 | |
Other receivables | Övriga rörelsefordringar | 40 | 34 | 39 | |
Cash and equivalents | Likvida medel | 168 | 190 | 54 | |
Total current assets | Summa omsättningstillgångar | 2,730 | 1,538 | 1,779 | |
Total assets | Summa tillgångar | 2 | 4,178 | 2,858 | 3,105 |
Equity | Eget kapital | 1,688 | 1,101 | 1,413 | |
Non-current interest-bearing liabilities | Långfristiga räntebärande skulder | 398 | 260 | 287 | |
Non-current leasing liabilities | Långfristiga leasingskulder | 445 | 424 | 394 | |
Deferred tax liability | Uppskjuten skatteskuld | 44 | 42 | 42 | |
Total non-current liabilities | Summa långfristiga skulder | 887 | 726 | 723 | |
Current interest-bearing liabilities | Kortfristiga räntebärande skulder | 8 | 6 | 8 | |
Current leasing liabilities | Kortfristiga leasingskulder | 102 | 90 | 87 | |
Accounts payable | Leverantörsskulder | 1,041 | 669 | 641 | |
Other current liabilities | Övriga kortfristiga skulder | 451 | 244 | 229 | |
Other current provisions | Övriga kortfristiga avsättningar | 1 | 22 | 4 | |
Total current liabilities | Summa kortfristiga skulder | 1,603 | 1,031 | 969 | |
Total equity and liabilities | Summa skulder och eget kapital | 2 | 4,178 | 2,858 | 3,105 |