Alternative performance measures

BE Group present certain alternative performance measures that are not defined in accordance with IFRS accounting standards. These alternative performance measures should be seen as a complement and not a substitute for financial information presented in accordance with the standards. Group management believes that these alternative performance measures provide useful information to analysts, other stakeholders and readers of the interim report about the Group’s operational and financial development.

Underlying operating result (uEBIT)

(SEK M) 2025
Apr-Jun
2024
Apr-Jun
2025
Jan-Jun
2024
Jan-Jun
2024
Full-year
Rolling
12 months
(MSEK) 2025
apr-jun
2024
apr-jun
2025
jan-jun
2024
jan-jun
2024
helår
Rullande
12 mån
Operating result Rörelseresultat -492 11 -504 15 -49 -568
Reversal of inventory gains (-)/losses (+) Återläggning lagervinster (-)/förluster (+) -7 7 3 18 53 38
Adjustment for items affecting comparability Justering för jämförelsestörande poster 463 463 27 47 483
Group Koncernen -36 18 -38 60 51 -47

Working capital

(SEK M) 2025
Jun 30
2024
Jun 30
2024
Dec 31
(MSEK) 2025
30 jun
2024
30 jun
2024
31 dec
Inventories Varulager 670 790 858
Accounts receivable Kundfordringar 572 639 419
Other receivables Övriga rörelsefordringar 36 84 60
Deduction accounts payable Avdrag leverantörsskulder -449 -628 -544
Deduction other current liabilities Avdrag övriga kortfristiga skulder -197 -204 -165
Rounding Avrundning
Group Koncernen 632 681 628
Average working capital is an average for each period based on quarterly data.

Net debt excl. IFRS 16

(SEK M) 2025
Jun 30
2024
Jun 30
2024
Dec 31
(MSEK) 2025
30 jun
2024
30 jun
2024
31 dec
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 672 676 671
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 154 103 107
Deduction lease liabilities Avdrag leasingskulder -397 -442 -428
Deduction financial assets Avdrag finansiella anläggningstillgångar 0 0 -1
Deduction cash and cash equivalents Avdrag likvida medel 0 -48 -9
Rounding Avrundning
Group Koncernen 429 289 340
Net debt/equity ratio excl. IFRS 16 is calculated as net debt excl. IFRS 16 divided by Equity.

Capital employed excl. IFRS 16

(SEK M) 2025
Jun 30
2024
Jun 30
2024
Dec 31
(MSEK) 2025
30 jun
2024
30 jun
2024
31 dec
Equity excl. IFRS 16 Eget kapital exkl. IFRS 16 910 1,441 1,396
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 672 676 671
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 154 103 107
Deduction lease liabilities Avdrag leasingskulder -397 -442 -428
Rounding Avrundning
Group Koncernen 1,339 1,778 1,746
Average capital employed excl. IFRS 16 is an average for each period based on quarterly data.