Key data – multi-quarter summary

(SEK M unless otherwise stated) 2025
Apr-Jun
2025
Jan-Mar
2024
Oct-Dec
2024
Jul-Sep
2024
Apr-Jun
2024
Jan-Mar
2023
Oct-Dec
2023
Jul-Sep
2023
Apr-Jun
(MSEK om inget annat anges) 2025
apr-jun
2025
jan-mar
2024
okt-dec
2024
jul-sep
2024
apr-jun
2024
jan-mar
2023
okt-dec
2023
jul-sep
2023
apr-jun
Net sales Nettoomsättning 1,045 1,105 1,033 1,057 1,272 1,305 1,177 1,187 1,406
Earnings measurements Resultatmått
Gross result Bruttoresultat 111 115 82 118 152 165 114 99 172
Underlying gross result Underliggande bruttoresultat 104 121 104 124 157 174 131 134 181
Operating result (EBIT) Rörelseresultat (EBIT) -492 -12 -69 5 11 4 -37 -42 26
Underlying operating result (uEBIT) Underliggande rörelseresultat (uEBIT) -36 -2 -15 6 18 42 -17 4 33
Margin measurements Marginalmått
Gross margin Bruttomarginal 10.7% 10.4% 8.0% 11.1% 12.0% 12.6% 9.6% 8.3% 12.3%
Underlying gross margin Underliggande bruttomarginal 10.0% 10.9% 10.1% 11.7% 12.4% 13.3% 11.1% 11.3% 12.8%
Operating margin Rörelsemarginal -47.1% -1.1% -6.6% 0.5% 0.8% 0.3% -3.2% -3.5% 1.9%
Underlying operating margin Underliggande rörelsemarginal -3.4% -0.2% -1.5% 0.6% 1.4% 3.2% -1.4% 0.3% 2.4%
Capital structure Kapitalstruktur
Net debt excl. IFRS 16 1) Nettoskuld exkl. IFRS 16 1) 429 380 340 341 289 271 259 251 203
Net debt/equity ratio excl. IFRS 16 1) Nettoskuldsättningsgrad exkl. IFRS 16 1) 47.1% 28.1% 24.4% 23.5% 20.1% 18.7% 18.1% 16.9% 13.2%
Working capital at end of period Rörelsekapital vid periodens slut 632 643 628 703 681 686 683 777 792
Working capital (average) Rörelsekapital (genomsnittligt) 637 635 665 691 684 684 730 784 861
Capital employed at end of period excl. IFRS 16 1) Sysselsatt kapital vid periodens slut exkl. IFRS 16 1) 1,339 1,746 1,746 1,822 1,778 1,750 1,765 1,749 1,935
Capital employed (average) excl. IFRS 16 1) Sysselsatt kapital (genomsnittligt) exkl. IFRS 16 1) 1,542 1,746 1,796 1,800 1,764 1,757 1,757 1,842 1,964
Working capital tied-up Rörelsekapitalbindning 15.2% 14.4% 16.1% 16.4% 13.4% 13.1% 15.5% 16.5% 15.3%
Return Avkastning
Return on capital employed excl. IFRS 16 1) Avkastning på sysselsatt kapital exkl. IFRS 16 1) -127.8% -2.9% -15.4% 1.0% 2.1% 1.0% -8.6% -9.5% 4.9%
Per share data Per aktie
Earnings per share (SEK) Resultat per aktie (SEK) -35.26 -1.08 -4.36 1.36 0.13 -0.35 -2.58 -3.27 1.47
Earnings per share after dilution (SEK) Resultat per aktie efter utspädning (SEK) -35.26 -1.08 -4.36 1.36 0.13 -0.35 -2.58 -3.27 1.47
Equity per share (SEK) Eget kapital per aktie (SEK) 69.77 103.99 107.06 111.59 110.45 110.87 109.68 113.75 118.32
Cash flow from operating activities per share (SEK) Kassaflöde från den löpande verksamheten per aktie (SEK) -0.34 -2.84 4.13 -1.02 1.63 3.38 11.62 -1.31 10.16
Shares outstanding at period end (thousands) Antal aktier vid periodens slut (tusentals) 12,983 12,983 12,983 12,983 12,983 12,983 12,983 12,983 12,983
Average number of shares (thousands) Genomsnittligt antal aktier (tusentals) 12,983 12,983 12,983 12,983 12,983 12,983 12,983 12,983 12,983
Growth Tillväxt
Sales growth Omsättningstillväxt -18% -15% -12% -11% -10% -16% -20% -22% -31%
   – of which organic tonnage growth    – varav organisk tonnagetillväxt -10% -3% -3% 4% 5% -7% -6% -6% -18%
   – of which price and mix changes    – varav pris- och mixförändringar -4% -6% -4% -7% -12% -10% -16% -21% -17%
   – of which currency effects    – varav valutaeffekter -2% 0% 0% -2% 0% 1% 2% 5% 5%
   – of which acquisitions     – varav förvärv 0% 0% 0%
   – of which divestments     – varav avyttringar/avvecklingar -2% -6% -5% -6% -3% 0% 0% 0% -1%
Other Övrigt
Average number of employees Medelantal anställda 560 611 630 636 643 652 673 692 689
Inventory gains and losses Lagervinster och -förluster 7 -10 -26 -9 -7 -11 -20 -40 -7
Shipped tonnage (thousands of tonnes) Levererat tonnage (tusentals ton) 64 68 60 62 73 76 67 64 73
1) To visualize the development of BE Group’s financial position, some information is in the key figure overview that is not defined in IFRS. A reconciliation/bridge between alternative performance measures used in this report and the closest IFRS measure is presented under Alternative performance measures.