Key data

(SEK M unless otherwise stated) 2019
Jul-Sep
2018
Jul-Sep
2019
Jan-Sep
2018
Jan-Sep
2018
Full-year
Rolling
12 months
(MSEK om inget annat anges) 2019
jul-sep
2018
jul-sep
2019
jan-sep
2018
jan-sep
2018
helår
Rullande
12 mån
Net sales Nettoomsättning 977 1,111 3,375 3,649 4,803 4,529
Earnings measurements Resultatmått
Gross result Bruttoresultat 137 151 467 517 669 619
Underlying gross result Underliggande bruttoresultat 136 145 471 492 643 622
Operating result (EBIT) Rörelseresultat (EBIT) 14 33 80 110 132 102
Underlying operating result (uEBIT) Underliggande rörelseresultat (uEBIT) 13 26 85 100 117 102
Margin measurements Marginalmått
Gross margin Bruttomarginal 14.0% 13.6% 13.8% 14.2% 13.9% 13.7%
Underlying gross margin Underliggande bruttomarginal 13.9% 13.0% 13.9% 13.5% 13.4% 13.7%
Operating margin Rörelsemarginal 1.5% 3.0% 2.4% 3.0% 2.8% 2.3%
Underlying operating margin Underliggande rörelsemarginal 1.4% 2.4% 2.5% 2.7% 2.4% 2.2%
Capital structure Kapitalstruktur
Net debt excl. IFRS 16 1) Nettoskuld exkl. IFRS 16 1) 431 513 431 513 440 431
Net debt/equity ratio excl. IFRS 16 1) Nettoskuldsättningsgrad exkl. IFRS 16 1) 46% 58% 46% 58% 49% 46%
Working capital at end of period Rörelsekapital vid periodens slut 608 617 608 617 572 608
Working capital (average) Rörelsekapital (genomsnittligt) 580 596 575 560 562 583
Capital employed (average) excl. IFRS 16 1) Sysselsatt kapital (genomsnittligt) exkl. IFRS 16 1) 1,477 1,431 1,468 1,399 1,408 1,465
Working capital tied-up Rörelsekapitalbindning 14.8% 13.4% 12.8% 11.5% 11.7% 12.9%
Return Avkastning
Return on capital employed excl. IFRS 16 1) Avkastning på sysselsatt kapital exkl. IFRS 16 1) 4.0% 9.4% 7.0% 10.5% 9.4% 6.8%
Per share data Per aktie
Earnings per share (SEK) Resultat per aktie (SEK) 0.30 1.73 3.30 5.30 6.13 4.13
Earnings per share after dilution (SEK) Resultat per aktie efter utspädning (SEK) 0.30 1.73 3.30 5.30 6.13 4.13
Equity per share (SEK) Eget kapital per aktie (SEK) 71.80 67.92 71.80 67.92 68.67 71.80
Cash flow from operating activities per share (SEK) Kassaflöde från den löpande verksamheten per aktie (SEK) -1.03 -0.74 8.87 0.47 6.60 15.00
Shares outstanding at period end (thousands) Antal aktier vid periodens slut (tusentals) 12,983 12,983 12,983 12,983 12,983 12,983
Number of shares (thousands) before and after dilution Antal aktier (tusentals) före och efter utspädning 12,983 12,983 12,983 12,983 12,983 12,983
Growth Tillväxt
Sales growth Omsättningstillväxt -12% 15% -8% 12% 10% -5%
– of which organic tonnage growth – varav organisk tonnagetillväxt -11% 4%
-7% 4% 4% -5%
– of which price and mix changes – varav pris- och mixförändringar -2% 6%
-2% 5% 3% -1%
– of which currency effects – varav valutaeffekter 1% 5%
1% 3% 3% 2%
Other Övrigt
Average number of employees Medeltal anställda 646 665 655 667 668 657
Inventory gains and losses Lagervinster och -förluster 1 7 -5 26 27 -4
Shipped tonnage (thousands of tonnes) Levererat tonnage (tusentals ton) 75 84 263 284 377 356
1) To visualize the development of BE Group’s financial position, some information is in the key figure overview that is not defined in IFRS. A reconciliation/bridge between alternative performance measures used in this report and the closest IFRS measure is presented under Alternative performance measures.