Condensed parent company income statement
(SEK M) | 2019 Jul-Sep | 2018 Jul-Sep | 2019 Jan-Sep | 2018 Jan-Sep | 2018 Full-year | Rolling 12 months | |
(MSEK) | 2019 jul-sep | 2018 jul-sep | 2019 jan-sep | 2018 jan-sep | 2018 helår | Rullande 12 mån | |
Net sales | Nettoomsättning | 28 | 27 | 82 | 79 | 108 | 111 |
Administrative expenses | Administrationskostnader | -11 | -14 | -40 | -41 | -58 | -57 |
Other operating income and expenses | Övriga rörelseintäkter och -kostnader | 0 | 0 | 0 | 1 | 0 | -1 |
Operating profit/loss | Rörelseresultat | 17 | 13 | 42 | 39 | 50 | 53 |
Financial items | Finansiella poster | -9 | 4 | -10 | 7 | 2 | -15 |
Profit/loss after financial items | Resultat efter finansiella poster | 8 | 17 | 32 | 46 | 52 | 38 |
Appropriations | Bokslutsdispositioner | – | – | – | – | 33 | 33 |
Profit/loss before tax | Resultat före skatt | 8 | 17 | 32 | 46 | 85 | 71 |
Tax | Skatt | -2 | -5 | -6 | -6 | -16 | -16 |
Profit/loss for the period, or comprehensive income for the period | Periodens resultat, tillika periodens totalresultat | 6 | 12 | 26 | 40 | 69 | 55 |
Condensed parent company balance sheet
(SEK M) | 2019 Sep 30 | 2018 Sep 30 | 2018 Dec 31 | |
(MSEK) | 2019 30 sep | 2018 30 sep | 2018 31 dec | |
Intangible assets | Immateriella anläggningstillgångar | 0 | 2 | 1 |
Tangible assets | Materiella anläggningstillgångar | 1 | 1 | 1 |
Financial assets | Finansiella anläggningstillgångar | 992 | 1,011 | 997 |
Total non-current assets | Summa anläggningstillgångar | 993 | 1,014 | 999 |
Current receivables | Kortfristiga fordringar | 175 | 198 | 200 |
Cash and equivalents | Likvida medel | 94 | 41 | 71 |
Total current assets | Summa omsättningstillgångar | 269 | 239 | 271 |
Total assets | Summa tillgångar | 1,262 | 1,253 | 1,270 |
Equity | Eget kapital | 630 | 597 | 626 |
Non-current liabilities | Långfristiga skulder | 548 | 532 | 531 |
Current liabilities | Kortfristiga skulder | 84 | 124 | 113 |
Total equity and liabilities | Summa skulder och eget kapital | 1,262 | 1,253 | 1,270 |