Segment reporting

Net sales by business area

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 338 467 1,343 1,720 2,209 1,832
Finland & Baltics Finland & Baltikum 408 511 1,460 1,661 2,157 1,956
Parent Company & consolidated items Moderbolaget & koncernposter -2 -1 -6 -6 -7 -7
Group Koncernen 744 977 2,797 3,375 4,359 3,781

Net sales by business area and product group

(SEK M) Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2020
Jul-Sep
2020
Jan-Sep
2020
Jul-Sep
2020
Jan-Sep
2020
Jul-Sep
2020
Jan-Sep
2020
Jul-Sep
2020
Jan-Sep
Rolling
12 months
(MSEK) Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
2020
jul-sep
2020
jan-sep
2020
jul-sep
2020
jan-sep
2020
jul-sep
2020
jan-sep
2020
jul-sep
2020
jan-sep
Rullande
12 mån
Long steel products Långa produkter 167 636 110 389 0 0 277 1,025 1,386
Flat steel products Platta produkter 95 387 190 701 0 0 285 1,088 1,464
Stainless steel Rostfritt stål 49 211 77 271 0 0 126 482 657
Aluminium Aluminium 12 44 27 88 0 0 39 132 179
Other Övrigt 15 65 4 11 -2 -6 17 70 95
Total Totalt 338 1,343 408 1,460 -2 -6 744 2,797 3,781
(SEK M) Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2019
Jul-Sep
2019
Jan-Sep
2019
Jul-Sep
2019
Jan-Sep
2019
Jul-Sep
2019
Jan-Sep
2019
Jul-Sep
2019
Jan-Sep
2019
Full-year
(MSEK) Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
2019
jul-sep
2019
jan-sep
2019
jul-sep
2019
jan-sep
2019
jul-sep
2019
jan-sep
2019
jul-sep
2019
jan-sep
2019
helår
Long steel products Långa produkter 218 782 127 430 0 -1 345 1,211 1,572
Flat steel products Platta produkter 135 529 249 822 0 0 384 1,351 1,727
Stainless steel Rostfritt stål 79 286 96 291 0 0 175 577 752
Aluminium Aluminium 16 59 34 101 0 0 50 160 207
Other Övrigt 19 64 5 17 -1 -5 23 76 101
Total Totalt 467 1,720 511 1,661 -1 -6 977 3,375 4,359

Net sales by country based on customer´s domicile

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden Sverige 333 455 1,312 1,679 2,156 1,789
Finland Finland 362 453 1,307 1,431 1,872 1,748
Other Övrigt 49 69 178 265 331 244
Group Koncernen 744 977 2,797 3,375 4,359 3,781

Shipped tonnage per segment

(Thousands of thonnes) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(Tusentals ton) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 28 36 108 131 168 145
Finland & Baltics Finland & Baltikum 36 40 124 133 173 164
Parent Company & consolidated items Moderbolaget & koncernposter 0 -1 -1 -1 -1 -1
Group Koncernen 64 75 231 263 340 308

Operating result (EBIT) per segment

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -8 6 -21 52 61 -12
Finland & Baltics Finland & Baltikum 13 15 46 48 53 51
Parent Company & consolidated items Moderbolaget & koncernposter -1 -7 -4 -20 -26 -10
Group Koncernen 4 14 21 80 88 29

Operating margin per segment

2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -2.5% 1.2% -1.6% 3.0% 2.8% -0.7%
Finland & Baltics Finland & Baltikum 3.1% 3.0% 3.1% 2.9% 2.4% 2.6%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg neg neg
Group Koncernen 0.5% 1.5% 0.7% 2.4% 2.0% 0.8%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -5 5 25 55 67 37
Finland & Baltics Finland & Baltikum 19 14 63 49 52 67
Parent Company & consolidated items Moderbolaget & koncernposter 0 -6 -4 -19 -26 -11
Group Koncernen 14 13 84 85 94 93

Underlying operating margin per segment 2)

2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -1.4% 1.2% 1.9% 3.2% 3.0% 2.0%
Finland & Baltics Finland & Baltikum 4.5% 2.8% 4.3% 3.0% 2.4% 3.4%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg neg neg
Group Koncernen 1.8% 1.4% 3.0% 2.5% 2.1% 2.5%

Depreciation per segment

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 4 9 10 13 12
Finland & Baltics Finland & Baltikum 3 4 10 13 16 13
Parent Company & consolidated items Moderbolaget & koncernposter 22 21 67 63 84 88
Group Koncernen 28 29 86 86 113 113

Investments in tangible and intangible assets per segment

(SEK M) 2020
Jul-Sep
2019
Jul-Sep
2020
Jan-Sep
2019
Jan-Sep
2019
Full-year
Rolling
12 months
(MSEK) 2020
jul-sep
2019
jul-sep
2020
jan-sep
2019
jan-sep
2019
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 1 15 4 17 28
Finland & Baltics Finland & Baltikum 0 2 1 5 7 3
Parent Company & consolidated items Moderbolaget & koncernposter 0 1 0 0 1 1
Group Koncernen 3 4 16 9 25 32

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.