Alternative performance measures
The Group uses a number of alternative performance measures in its report. The alternative performance measures that BE Group considers significant are the following:
Underlying operating result (uEBIT)
(SEK M) | 2021 Jul-Sep | 2020 Jul-Sep | 2021 Jan-Sep | 2020 Jan-Sep | 2020 Full-year | Rolling 12 months | |
(MSEK) | 2021 jul-sep | 2020 jul-sep | 2021 jan-sep | 2020 jan-sep | 2020 helår | Rullande 12 mån | |
Operating result | Rörelseresultat | 219 | 4 | 463 | 21 | 39 | 481 |
Reversal of inventory gains (-)/losses (+) | Återläggning lagervinster (-)/förluster (+) | -26 | 10 | -69 | 23 | 17 | -75 |
Adjustment for items affecting comparability | Justering för jämförelsestörande poster | – | – | – | 40 | 40 | – |
Group | Koncernen | 193 | 14 | 394 | 84 | 96 | 406 |
Working capital
(SEK M) | 2021 Sep 30 | 2020 Sep 30 | 2020 Dec 31 | |
(MSEK) | 2021 30 sep | 2020 30 sep | 2020 31 dec | |
Inventories | Varulager | 770 | 553 | 501 |
Accounts receivable | Kundfordringar | 866 | 450 | 376 |
Other receivables | Övriga rörelsefordringar | 34 | 42 | 42 |
Deduction accounts payable | Avdrag leverantörsskulder | -783 | -402 | -414 |
Deduction other current liabilities | Avdrag övriga kortfristiga skulder | -277 | -169 | -162 |
Rounding | Avrundning | – | – | – |
Group | Koncernen | 610 | 474 | 343 |
Net debt excl. IFRS 16
(SEK M) | 2021 Sep 30 | 2020 Sep 30 | 2020 Dec 31 | |
(MSEK) | 2021 30 sep | 2020 30 sep | 2020 31 dec | |
Non-current interest-bearing liabilities and leasing liabilities | Långfristiga räntebärande skulder och leasingskulder | 679 | 842 | 778 |
Current interest-bearing liabilities and leasing liabilities | Kortfristiga räntebärande skulder och leasingskulder | 97 | 91 | 85 |
Deduction leasing liabilities | Avdrag leasingskulder | -501 | -550 | -541 |
Deduction financial assets | Avdrag finansiella anläggningstillgångar | 0 | 0 | 0 |
Deduction cash and equivalents | Avdrag likvida medel | -176 | -102 | -166 |
Rounding | Avrundning | -1 | – | – |
Group | Koncernen | 98 | 281 | 156 |
Capital employed excl. IFRS 16
(SEK M) | 2021 Sep 30 | 2020 Sep 30 | 2020 Dec 31 | |
(MSEK) | 2021 30 sep | 2020 30 sep | 2020 31 dec | |
Equity excl. IFRS 16 | Eget kapital exkl. IFRS 16 | 1,287 | 926 | 912 |
Non-current interest-bearing liabilities and leasing liabilities | Långfristiga räntebärande skulder och leasingskulder | 679 | 842 | 778 |
Current interest-bearing liabilities and leasing liabilities | Kortfristiga räntebärande skulder och leasingskulder | 97 | 91 | 85 |
Deduction leasing liabilities | Avdrag leasingskulder | -501 | -550 | -541 |
Rounding | Avrundning | – | – | – |
Group | Koncernen | 1,562 | 1,309 | 1,234 |