Alternative performance measures

BE Group present certain alternative performance measures that are not defined in accordance with IFRS accounting standards. These alternative performance measures should be seen as a complement and not a substitute for financial information presented in accordance with the standards. Group management believes that these alternative performance measures provide useful information to analysts, other stakeholders and readers of the interim report about the Group’s operational and financial development.

Underlying operating result (uEBIT)

(SEK M) 2025
Jul-Sep
2024
Jul-Sep
2025
Jan-Sep
2024
Jan-Sep
2024
Full-year
Rolling
12 months
(MSEK) 2025
jul-sep
2024
jul-sep
2025
jan-sep
2024
jan-sep
2024
helår
Rullande
12 mån
Operating result Rörelseresultat -30 5 -534 20 -49 -603
Reversal of inventory gains (-)/losses (+) Återläggning lagervinster (-)/förluster (+) 0 9 3 27 53 29
Adjustment for items affecting comparability Justering för jämförelsestörande poster 7 -8 470 19 47 498
Group Koncernen -23 6 -61 66 51 -76

Working capital

(SEK M) 2025
Sep 30
2024
Sep 30
2024
Dec 31
(MSEK) 2025
30 sep
2024
30 sep
2024
31 dec
Inventories Varulager 639 860 858
Accounts receivable Kundfordringar 556 632 419
Other receivables Övriga rörelsefordringar 34 89 60
Deduction accounts payable Avdrag leverantörsskulder -486 -674 -544
Deduction other current liabilities Avdrag övriga kortfristiga skulder -169 -204 -165
Rounding Avrundning -1
Group Koncernen 573 703 628
Average working capital is an average for each period based on quarterly data.

Net debt excl. IFRS 16

(SEK M) 2025
Sep 30
2024
Sep 30
2024
Dec 31
(MSEK) 2025
30 sep
2024
30 sep
2024
31 dec
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 637 680 671
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 108 102 107
Deduction lease liabilities Avdrag leasingskulder -370 -416 -428
Deduction financial assets Avdrag finansiella anläggningstillgångar 0 0 -1
Deduction cash and cash equivalents Avdrag likvida medel -97 -25 -9
Rounding Avrundning
Group Koncernen 278 341 340
Net debt/equity ratio excl. IFRS 16 is calculated as net debt excl. IFRS 16 divided by Equity.

Capital employed excl. IFRS 16

(SEK M) 2025
Sep 30
2024
Sep 30
2024
Dec 31
(MSEK) 2025
30 sep
2024
30 sep
2024
31 dec
Equity excl. IFRS 16 Eget kapital exkl. IFRS 16 1,013 1,455 1,396
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 637 680 671
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 108 102 107
Deduction lease liabilities Avdrag leasingskulder -370 -416 -428
Rounding Avrundning 1
Group Koncernen 1,388 1,822 1,746
Average capital employed excl. IFRS 16 is an average for each period based on quarterly data.