Condensed parent company income statement
| (SEK M) | 2025 Jul-Sep | 2024 Jul-Sep | 2025 Jan-Sep | 2024 Jan-Sep | 2024 Full-year | Rolling 12 months | |
| (MSEK) | 2025 jul-sep | 2024 jul-sep | 2025 jan-sep | 2024 jan-sep | 2024 helår | Rullande 12 mån | |
| Net sales | Nettoomsättning | 33 | 32 | 101 | 99 | 111 | 113 |
| Administrative expenses | Administrationskostnader | -21 | -15 | -65 | -47 | -65 | -83 |
| Other operating income and expenses | Övriga rörelseintäkter och -kostnader | 1 | 0 | -30 | 0 | 0 | -30 |
| Operating profit/loss | Rörelseresultat | 13 | 17 | 6 | 52 | 46 | 0 |
| Financial items | Finansiella poster | 1 | 2 | -230 | 10 | -2 | -242 |
| Profit/loss after financial items | Resultat efter finansiella poster | 14 | 19 | -224 | 62 | 44 | -242 |
| Appropriations | Bokslutsdispositioner | – | – | – | – | -55 | -55 |
| Profit/loss before tax | Resultat före skatt | 14 | 19 | -224 | 62 | -11 | -297 |
| Tax | Skatt | -3 | -4 | -2 | -13 | 1 | 12 |
| Profit/loss for the period | Periodens resultat | 11 | 15 | -226 | 49 | -10 | -285 |
Condensed parent company statement of comprehensive income
| (SEK M) | 2025 Jul-Sep | 2024 Jul-Sep | 2025 Jan-Sep | 2024 Jan-Sep | 2024 Full-year | Rolling 12 months | |
| (MSEK) | 2025 jul-sep | 2024 jul-sep | 2025 jan-sep | 2024 jan-sep | 2024 helår | Rullande 12 mån | |
| Profit/loss for the period | Periodens resultat | 11 | 15 | -226 | 49 | -10 | -285 |
| Other comprehensive income | Övrigt totalresultat | ||||||
| Items that may later be reclassified to profit/loss for the period | Poster som senare kan omklassificeras till periodens resultat | ||||||
| Total other comprehensive income | Summa övrigt totalresultat | – | – | – | – | – | – |
| Comprehensive income for the period | Periodens totalresultat | 11 | 15 | -226 | 49 | -10 | -285 |
Condensed parent company balance sheet
| (SEK M) | 2025 Sep 30 | 2024 Sep 30 | 2024 Dec 31 | |
| (MSEK) | 2025 30 sep | 2024 30 sep | 2024 31 dec | |
| Intangible assets | Immateriella anläggningstillgångar | 114 | 93 | 136 |
| Tangible assets | Materiella anläggningstillgångar | 0 | 0 | 0 |
| Financial assets | Finansiella anläggningstillgångar | 630 | 880 | 865 |
| Total non-current assets | Summa anläggningstillgångar | 744 | 973 | 1,001 |
| Current receivables | Kortfristiga fordringar | 184 | 205 | 172 |
| Cash and cash equivalents | Likvida medel | 97 | 14 | 5 |
| Total current assets | Summa omsättningstillgångar | 281 | 219 | 177 |
| Total assets | Summa tillgångar | 1,025 | 1,192 | 1,178 |
| Equity | Eget kapital | 976 | 1,126 | 1,067 |
| Non-current liabilities | Långfristiga skulder | 20 | – | 24 |
| Current liabilities | Kortfristiga skulder | 29 | 66 | 87 |
| Total equity and liabilities | Summa skulder och eget kapital | 1,025 | 1,192 | 1,178 |