Cash Flow Statement – Parent Company

Amounts in SEK M Note 2015 2014
Operating activities
Profit/loss after financial items -242 -154
Adjustment for non-cash items 29 229 119
-13 -35
Income tax paid -2
Cash flow from operating activities
before changes in working capital
-13 -37
Cash flow from changes in working capital
Increase (-)/decrease (+) in operating receivables -4 41
Increase (+)/decrease (-) in operating liabilities 5 -4
Cash flow from operating activities -12 0
Investing activities
Acquisitions of intangible assets 0 0
Acquisitions of tangible assets 0 0
Lending to subsidiaries -9 -55
Cash flow from investing activities -9 -55
Financing activities
Rights issue 244 154
Acquisition of treasury shares 0
Net change in borrowing/lending in cash pool -68 22
Loans from subsidiaries
Amortization of loan liabilities -173 -109
Cash flow from financing activities 3 67
Cash flow for the year   -18 12
Cash and equivalents at January 1   31 19
Cash and equivalents at December 31 13 31