Segment reporting

Net sales by business area

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 550 558 1,782 1,774
Finland & Baltics Finland & Baltikum 556 562 1,896 1,890
Parent Company & consolidated items Moderbolaget & koncernposter -6 -2 -6 -10
Group Koncernen 1,100 1,118 3,672 3,654

Net sales by business area and product group

(SEK M) Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2020
Jan-Mar
2020
Jan-Mar
2020
Jan-Mar
2020
Jan-Mar
2020
Full-year
(MSEK) Sverige & Polen Finland & Baltikum Moderbolag & koncernposter Totalt
2020
jan-mar
2020
jan-mar
2020
jan-mar
2020
jan-mar
2020
helår
Long steel products Långa produkter 246 149 0 395 1,363
Flat steel products Platta produkter 175 275 0 450 1,428
Stainless steel Rostfritt stål 92 101 0 193 611
Aluminium Aluminium 19 32 0 51 170
Other Övrigt 26 5 -2 29 100
Total Totalt 558 562 -2 1,118 3,672
(SEK M) Sweden & Poland Finland & Baltics Parent company & consolidated items Total
2021
Jan-Mar
2021
Jan-Mar
2021
Jan-Mar
2021
Jan-Mar
Rolling
12 months
(MSEK) Sverige & Polen Finland & Baltikum Moderbolag & koncernposter Totalt
2021
jan-mar
2021
jan-mar
2021
jan-mar
2021
jan-mar
Rullande
12 mån
Long steel products Långa produkter 265 150 0 415 1,383
Flat steel products Platta produkter 163 282 0 445 1,423
Stainless steel Rostfritt stål 81 86 0 167 585
Aluminium Aluminium 18 30 0 48 167
Other Övrigt 23 8 -6 25 96
Total Totalt 550 556 -6 1,100 3,654

Net sales by country based on customer´s domicile

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden Sverige 539 542 1,743 1,740
Finland Finland 482 505 1,681 1,658
Other Övrigt 79 71 248 256
Group Koncernen 1,100 1,118 3,672 3,654

Shipped tonnage per segment

(Thousands of thonnes) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(Tusentals ton) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 41 44 144 141
Finland & Baltics Finland & Baltikum 47 47 164 164
Parent Company & consolidated items Moderbolaget & koncernposter 0 -1 -1 0
Group Koncernen 88 90 307 305

Operating result (EBIT) per segment

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 36 -24 -14 46
Finland & Baltics Finland & Baltikum 52 23 63 92
Parent Company & consolidated items Moderbolaget & koncernposter -2 -3 -10 -9
Group Koncernen 86 -4 39 129

Operating margin per segment

2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 6.6% -4.4% -0.8% 2.6%
Finland & Baltics Finland & Baltikum 9.3% 4.1% 3.3% 4.9%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg
Group Koncernen 7.8% -0.4% 1.1% 3.5%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 24 16 32 40
Finland & Baltics Finland & Baltikum 46 29 74 91
Parent Company & consolidated items Moderbolaget & koncernposter -2 -3 -10 -9
Group Koncernen 68 42 96 122

Underlying operating margin per segment 2)

2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 4.4% 2.8% 1.8% 2.3%
Finland & Baltics Finland & Baltikum 8.2% 5.1% 3.9% 4.8%
Parent Company & consolidated items Moderbolaget & koncernposter neg neg neg neg
Group Koncernen 6.1% 3.8% 2.6% 3.3%

Depreciation per segment

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 3 13 13
Finland & Baltics Finland & Baltikum 3 3 13 13
Parent Company & consolidated items Moderbolaget & koncernposter 24 23 89 90
Group Koncernen 30 29 115 116

Investments in tangible and intangible assets per segment

(SEK M) 2021
Jan-Mar
2020
Jan-Mar
2020
Full-year
Rolling
12 months
(MSEK) 2021
jan-mar
2020
jan-mar
2020
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 1 7 17 11
Finland & Baltics Finland & Baltikum 1 0 2 3
Parent Company & consolidated items Moderbolaget & koncernposter 1 0 2 3
Group Koncernen 3 7 21 17

 

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.