Condensed consolidated balance sheet
(SEK M) | Note | 2025 Mar 31 | 2024 Mar 31 | 2024 Dec 31 | |
(MSEK) | Not | 2025 31 mar | 2024 31 mar | 2024 31 dec | |
Goodwill | Goodwill | 576 | 593 | 592 | |
Other intangible assets 1) | Övriga immateriella anläggningstillgångar 1) | 143 | 68 | 138 | |
Tangible assets | Materiella anläggningstillgångar | 198 | 218 | 222 | |
Right of use assets | Nyttjanderättstillgångar | 395 | 464 | 395 | |
Participations in joint venture | Andelar i joint venture | 194 | 197 | 192 | |
Financial assets | Finansiella anläggningstillgångar | 1 | 0 | 1 | |
Deferred tax assets | Uppskjuten skattefordran | 42 | 30 | 38 | |
Total non-current assets | Summa anläggningstillgångar | 1,549 | 1,570 | 1,578 | |
Inventories | Varulager | 758 | 782 | 858 | |
Accounts receivable | Kundfordringar | 597 | 685 | 419 | |
Other receivables | Övriga rörelsefordringar | 5 | 42 | 88 | 60 |
Cash and cash equivalents | Likvida medel | 11 | 32 | 9 | |
Total current assets | Summa omsättningstillgångar | 1,408 | 1,587 | 1,346 | |
Total assets | Summa tillgångar | 2,957 | 3,157 | 2,924 | |
Equity | Eget kapital | 1,350 | 1,439 | 1,390 | |
Non-current interest-bearing liabilities | Långfristiga räntebärande skulder | 378 | 303 | 350 | |
Non-current lease liabilities | Långfristiga leasingskulder | 314 | 365 | 321 | |
Deferred tax liability | Uppskjuten skatteskuld | 29 | 54 | 33 | |
Total non-current liabilities | Summa långfristiga skulder | 721 | 722 | 704 | |
Current interest-bearing liabilities | Kortfristiga räntebärande skulder | 13 | 0 | 0 | |
Current lease liabilities | Kortfristiga leasingskulder | 113 | 105 | 107 | |
Accounts payable | Leverantörsskulder | 555 | 663 | 544 | |
Other current liabilities | Övriga rörelseskulder | 5 | 199 | 206 | 165 |
Current provisions | Kortfristiga avsättningar | 6 | 22 | 14 | |
Total current liabilities | Summa kortfristiga skulder | 886 | 996 | 830 | |
Total equity and liabilities | Summa skulder och eget kapital | 2,957 | 3,157 | 2,924 |
1) Other intangible assets mainly refers to investments in a new business system.