Alternative performance measures

BE Group present certain alternative performance measures that are not defined in accordance with IFRS accounting standards. These alternative performance measures should be seen as a complement and not a substitute for financial information presented in accordance with the standards. Group management believes that these alternative performance measures provide useful information to analysts, other stakeholders and readers of the interim report about the Group’s operational and financial development.

Underlying operating result (uEBIT)

(SEK M) 2026
Apr-Jun
2025
Apr-Jun
2026
Jan-Jun
2025
Jan-Jun
2025
Full-year
Rolling
12 months
(MSEK) 2026
apr-jun
2025
apr-jun
2026
jan-jun
2025
jan-jun
2025
helår
Rullande
12 mån
Operating result Rörelseresultat 20 -492 28 -504 -586 -54
Reversal of inventory gains (-)/losses (+) Återläggning lagervinster (-)/förluster (+) -12 -7 -22 3 2 -23
Adjustment for items affecting comparability Justering för jämförelsestörande poster – 463 – 463 471 8
Group Koncernen 8 -36 6 -38 -113 -69

Working capital

(SEK M) 2026
Jun 30
2025
Jun 30
2025
Dec 31
(MSEK) 2026
30 jun
2025
30 jun
2025
31 dec
Inventories Varulager 646 670 615
Accounts receivable Kundfordringar 587 572 422
Other receivables Övriga rörelsefordringar 37 36 35
Deduction accounts payable Avdrag leverantörsskulder -475 -449 -382
Deduction other current liabilities Avdrag övriga kortfristiga skulder -187 -197 -143
Rounding Avrundning 1 – -1
Group Koncernen 609 632 546
Average working capital is an average for each period based on quarterly data.

Net debt excl. IFRS 16

(SEK M) 2026
Jun 30
2025
Jun 30
2025
Dec 31
(MSEK) 2026
30 jun
2025
30 jun
2025
31 dec
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 594 672 584
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 100 154 103
Deduction lease liabilities Avdrag leasingskulder -317 -397 -328
Deduction financial assets Avdrag finansiella anläggningstillgångar 0 0 0
Deduction cash and cash equivalents Avdrag likvida medel -37 0 -61
Rounding Avrundning -1 – -1
Group Koncernen 339 429 297
Net debt/equity ratio excl. IFRS 16 is calculated as net debt excl. IFRS 16 divided by Equity.

Capital employed excl. IFRS 16

(SEK M) 2026
Jun 30
2025
Jun 30
2025
Dec 31
(MSEK) 2026
30 jun
2025
30 jun
2025
31 dec
Equity excl. IFRS 16 Eget kapital exkl. IFRS 16 992 910 969
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 594 672 584
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 100 154 103
Deduction lease liabilities Avdrag leasingskulder -317 -397 -328
Rounding Avrundning -1 – -1
Group Koncernen 1,368 1,339 1,327
Average capital employed excl. IFRS 16 is an average for each period based on quarterly data.