Condensed parent company income statement
| (SEK M) | 2026 Jul-Sep | 2025 Jul-Sep | 2026 Jan-Sep | 2025 Jan-Sep | 2025 Full-year | Rolling 12 months | |
| (MSEK) | 2026 jul-sep | 2025 jul-sep | 2026 jan-sep | 2025 jan-sep | 2025 helår | Rullande 12 mån | |
| Net sales | Nettoomsättning | 33 | 33 | 98 | 101 | 130 | 127 |
| Administrative expenses | Administrationskostnader | -20 | -21 | -66 | -65 | -90 | -91 |
| Other operating income and expenses | Övriga rörelseintäkter och -kostnader | 0 | 1 | 0 | -30 | -31 | -1 |
| Operating profit/loss | Rörelseresultat | 13 | 13 | 32 | 6 | 9 | 35 |
| Financial items | Finansiella poster | 6 | 1 | 14 | -230 | -221 | 23 |
| Profit/loss after financial items | Resultat efter finansiella poster | 19 | 14 | 46 | -224 | -212 | 58 |
| Appropriations | Bokslutsdispositioner | – | – | – | – | – | – |
| Profit/loss before tax | Resultat före skatt | 19 | 14 | 46 | -224 | -212 | 58 |
| Tax | Skatt | -4 | -3 | -10 | -2 | -1 | -9 |
| Profit/loss for the period | Periodens resultat | 15 | 11 | 36 | -226 | -213 | 49 |
Condensed parent company statement of comprehensive income
| (SEK M) | 2026 Jul-Sep | 2025 Jul-Sep | 2026 Jan-Sep | 2025 Jan-Sep | 2025 Full-year | Rolling 12 months | |
| (MSEK) | 2026 jul-sep | 2025 jul-sep | 2026 jan-sep | 2025 jan-sep | 2025 helår | Rullande 12 mån | |
| Profit/loss for the period | Periodens resultat | 15 | 11 | 36 | -226 | -213 | 49 |
| Other comprehensive income | Övrigt totalresultat | ||||||
| Items that may later be reclassified to profit/loss for the period | Poster som senare kan omklassificeras till periodens resultat | ||||||
| Total other comprehensive income | Summa övrigt totalresultat | – | – | – | – | – | – |
| Comprehensive income for the period | Periodens totalresultat | 15 | 11 | 36 | -226 | -213 | 49 |
Condensed parent company balance sheet
| (SEK M) | 2026 Sep 30 | 2025 Sep 30 | 2025 Dec 31 | |
| (MSEK) | 2026 30 sep | 2025 30 sep | 2025 31 dec | |
| Intangible assets | Immateriella anläggningstillgångar | 102 | 114 | 109 |
| Tangible assets | Materiella anläggningstillgångar | 0 | 0 | 0 |
| Financial assets | Finansiella anläggningstillgångar | 623 | 630 | 629 |
| Total non-current assets | Summa anläggningstillgångar | 725 | 744 | 738 |
| Current receivables | Kortfristiga fordringar | 300 | 184 | 236 |
| Cash and cash equivalents | Likvida medel | 46 | 97 | 61 |
| Total current assets | Summa omsättningstillgångar | 346 | 281 | 297 |
| Total assets | Summa tillgångar | 1,071 | 1,025 | 1,035 |
| Equity | Eget kapital | 1,026 | 976 | 989 |
| Non-current liabilities | Långfristiga skulder | 20 | 20 | 21 |
| Current liabilities | Kortfristiga skulder | 25 | 29 | 25 |
| Total equity and liabilities | Summa skulder och eget kapital | 1,071 | 1,025 | 1,035 |