Alternative performance measures

BE Group present certain alternative performance measures that are not defined in accordance with IFRS Accounting Standards. These alternative performance measures should be seen as a complement and not a substitute for financial information presented in accordance with the standards. Group management believes that these alternative performance measures provide useful information to analysts, other stakeholders and readers of the reports about the Group’s operational and financial development.

Underlying operating result (uEBIT)

(SEK M) (MSEK) 2025 2024
Operating result Rörelseresultat -586 -49
Reversal of inventory gains (-)/losses (+) Återläggning lagervinster (-)/förluster (+) 2 53
Adjustment for items affecting comparability Justering för jämförelsestörande poster 471 47
Group Koncernen -113 51

Working capital

(SEK M) (MSEK) 2025 2024
Inventories Varulager 615 858
Accounts receivables Kundfordringar 422 419
Other receivables Övriga rörelsefordringar 35 60
Deduction accounts payables Avdrag leverantörsskulder -382 -544
Deduction other current liabilities Avdrag övriga kortfristiga skulder -143 -165
Rounding Avrundning -1
Group Koncernen 546 628
Average working capital is an average for each period based on quarterly data.

Net debt excl. IFRS 16

(SEK M) (MSEK) 2025 2024
Non-current interest-bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 584 671
Current interest-bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 103 107
Deduction lease liabilities Avdrag leasingskulder -328 -428
Deduction financial assets Avdrag finansiella anläggningstillgångar 0 -1
Deduction cash and cash equivalents Avdrag likvida medel -61 -9
Rounding Avrundning -1
Group Koncernen 297 340
Net debt/equity ratio excl. IFRS 16 is calculated as net debt excl. IFRS 16 divided by equity.

Capital employed excl. IFRS 16

(SEK M) (MSEK) 2025 2024
Equity excl. IFRS 16 Eget kapital exkl. IFRS 16 969 1,396
Non-current interest bearing liabilities and lease liabilities Långfristiga räntebärande skulder och leasingskulder 584 671
Current interest bearing liabilities and lease liabilities Kortfristiga räntebärande skulder och leasingskulder 103 107
Deduction lease liabilities Avdrag leasingskulder -328 -428
Rounding Avrundning -1
Group Koncernen 1,327 1,746
Average capital employed excl. IFRS 16 is an average for each period based on quarterly data.