Segment reporting

Net sales by business area

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 512 540 1,862 2,020 2,641 2,483
Finland & Baltics Finland & Baltikum 554 656 1,807 2,165 2,729 2,371
Parent Company & consolidated items Moderbolaget & koncernposter -9 -9 -35 -34 -42 -43
Group Koncernen 1,057 1,187 3,634 4,151 5,328 4,811

Net sales by business area and product group

2024 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) Jul-Sep Jan-Sep Jul-Sep Jan-Sep Jul-Sep Jan-Sep Jul-Sep Jan-Sep Rolling
12 months
2024 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
(MSEK) jul-sep jan-sep jul-sep jan-sep jul-sep jan-sep jul-sep jan-sep Rullande
12 mån
Long steel products Långa produkter 234 822 165 524 0 0 399 1,346 1,783
Flat steel products Platta produkter 202 774 266 898 0 0 468 1,672 2,220
Stainless steel Rostfritt stål 59 206 82 256 0 0 141 462 604
Aluminium Aluminium 10 36 29 88 0 0 39 124 164
Other Övrigt 7 24 12 41 -9 -35 10 30 40
Total Totalt 512 1,862 554 1,807 -9 -35 1,057 3,634 4,811
2023 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) Jul-Sep Jan-Sep Jul-Sep Jan-Sep Jul-Sep Jan-Sep Jul-Sep Jan-Sep 2023
Full-year
2023 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
(MSEK) jul-sep jan-sep jul-sep jan-sep jul-sep jan-sep jul-sep jan-sep 2023
helår
Long steel products Långa produkter 248 926 188 600 0 0 436 1,526 1,963
Flat steel products Platta produkter 210 777 335 1,104 0 0 545 1,881 2,429
Stainless steel Rostfritt stål 59 236 93 328 0 0 152 564 706
Aluminium Aluminium 16 53 28 93 0 0 44 146 186
Other Övrigt 7 28 12 40 -9 -34 10 34 44
Total Totalt 540 2,020 656 2,165 -9 -34 1,187 4,151 5,328

Net sales by country based on customer´s domicile

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden Sverige 481 511 1,748 1,898 2,549 2,399
Finland Finland 547 583 1,699 1,935 2,430 2,194
Other Övrigt 29 93 187 318 349 218
Group Koncernen 1,057 1,187 3,634 4,151 5,328 4,811

Shipped tonnage per segment

(Thousands of thonnes) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(Tusentals ton) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 30 29 103 103 137 137
Finland & Baltics Finland & Baltikum 34 36 111 117 151 145
Parent Company & consolidated items Moderbolaget & koncernposter -2 -1 -3 -2 -3 -4
Group Koncernen 62 64 211 218 285 278

Operating result (EBIT) per segment

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -10 -20 14 -7 -24 -3
Finland & Baltics Finland & Baltikum 14 -20 4 -1 -22 -17
Parent Company & consolidated items Moderbolaget & koncernposter 1 -2 2 -7 -6 3
Group Koncernen 5 -42 20 -15 -52 -17

Operating margin per segment

2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -1.9% -3.6% 0.8% -0.3% -0.9% -0.1%
Finland & Baltics Finland & Baltikum 2.6% -3.0% 0.2% 0.0% -0.8% -0.7%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A N/A N/A
Group Koncernen 0.5% -3.5% 0.5% -0.4% -1.0% -0.4%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -1 3 43 43 39 39
Finland & Baltics Finland & Baltikum 7 3 22 9 -5 8
Parent Company & consolidated items Moderbolaget & koncernposter 0 -2 1 -5 -4 2
Group Koncernen 6 4 66 47 30 49

Underlying operating margin per segment 2)

2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -0.3% 0.5% 2.3% 2.1% 1.5% 1.6%
Finland & Baltics Finland & Baltikum 1.3% 0.5% 1.2% 0.4% -0.2% 0.3%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A N/A N/A
Group Koncernen 0.6% 0.3% 1.8% 1.1% 0.6% 1.0%

 

Depreciation per segment

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 4 3 10 9 12 13
Finland & Baltics Finland & Baltikum 4 3 13 9 13 17
Parent Company & consolidated items Moderbolaget & koncernposter 24 24 73 73 96 96
Group Koncernen 32 30 96 91 121 126

Investments in tangible and intangible assets per segment

(SEK M) 2024
Jul-Sep
2023
Jul-Sep
2024
Jan-Sep
2023
Jan-Sep
2023
Full-year
Rolling
12 months
(MSEK) 2024
jul-sep
2023
jul-sep
2024
jan-sep
2023
jan-sep
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 4 19 14 27 32
Finland & Baltics Finland & Baltikum 2 6 7 68 75 14
Parent Company & consolidated items Moderbolaget & koncernposter 12 0 49 0 44 93
Group Koncernen 17 10 75 82 146 139

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.