Note 15 – Tangible assets
Buildings and land | Plant and machinery | Equipment, tools, fixtures and fittings | New constructionin progress and advance payments for tangible assets | Total | ||||||
Group | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 | 2016 | 2015 |
Accumulated cost | ||||||||||
At January 1 | 90 | 91 | 504 | 510 | 155 | 160 | 4 | 2 | 753 | 763 |
Purchases | 0 | 0 | 4 | 9 | 3 | 3 | 1 | 4 | 8 | 16 |
Disposals and scrappings | – | – | -3 | -3 | -2 | -7 | – | – | -5 | -10 |
Reclassification | – | – | 3 | 1 | 1 | 0 | -4 | -2 | – | -1 |
Exchange differences for the year | 4 | -1 | 14 | -13 | 1 | -1 | 0 | – | 19 | -15 |
Total accumulated closing balance | 94 | 90 | 522 | 504 | 158 | 155 | 1 | 4 | 775 | 753 |
Accumulated scheduled depreciation | ||||||||||
At January 1 | -21 | -18 | -367 | -347 | -136 | -135 | – | – | -524 | -500 |
Disposals and scrappings | – | – | 2 | 2 | 2 | 7 | – | – | 4 | 9 |
Reclassification | – | – | – | – | – | – | – | – | – | – |
Scheduled depreciation for the year | -3 | -3 | -28 | -32 | -9 | -9 | – | – | -40 | -44 |
Exchange differences for the year | -1 | – | -10 | 10 | -1 | 1 | – | – | -12 | 11 |
Total accumulated depreciation | -25 | -21 | -403 | -367 | -144 | -136 | – | – | -572 | -524 |
Accumulated impairment | ||||||||||
At January 1 | -28 | -8 | -1 | -1 | -1 | -1 | – | – | -30 | -10 |
Impairment losses for the year | -12 | -20 | -1 | – | -3 | – | – | – | -16 | -20 |
Exchange differences for the year | -1 | 0 | – | 0 | 0 | 0 | – | – | -1 | 0 |
Total accumulated impairment | -41 | -28 | -2 | -1 | -4 | -1 | – | – | -47 | -30 |
Carrying amount at end of period | 28 | 41 | 117 | 136 | 10 | 18 | 1 | 4 | 156 | 199 |
Finance leasing | ||||||||||
Group | ||||||||||
Properties held under financial leases are included at a carrying amount of | 3 | 4 | 16 | 20 | 1 | 1 | – | – | 20 | 25 |
Future minimum lease payments attributable to financial lease agreements maturing for payment as follows: | ||||||||||
Group | ||||||||||
Within one year | 2 | 2 | 6 | 6 | – | – | – | – | 8 | 8 |
One to five years | 4 | 6 | 9 | 14 | – | – | – | – | 13 | 20 |
Later than five years | – | – | – | – | – | – | – | – | – | – |
Total future minimum lease fees | 6 | 8 | 15 | 20 | – | – | – | – | 21 | 28 |
Amount representing interest | 0 | 0 | -1 | -2 | – | – | -1 | -2 | ||
Total carrying value of lease liability | 6 | 8 | 14 | 18 | – | – | – | – | 20 | 26 |
At the end of 2016 the carrying amount of leased assets was SEK 20 million. Variable fees in the result of SEK 0 million. See Note 31, Financial risk management and Note 33, Key estimates and assessments, for additional disclosures and assessments concerning lease liabilities.
Valuation – Czech building
An external valution of the Czech building has been carried out. The building, which is located in Ostrava, is part of the restructuring of the operations in the Czech Republic which was decided in the first quarter. The building was considered to have a market value lower than the book value and has therefore been written down by SEK 12 million to SEK 24 million, which is the assessed market value.
Equipment, tools, fixtures and fittings | ||
Parent Company | 2016 | 2015 |
Accumulated cost | ||
At January 1 | 1 | 1 |
Purchases | – | 0 |
Total accumulated closing balance | 1 | 1 |
Accumulated scheduled depreciation | ||
At January 1 | -1 | -1 |
Scheduled depreciation for the year | 0 | 0 |
Total accumulated depreciation | -1 | -1 |
Carrying amount at end of period | 0 | 0 |