Key data

(SEK M unless otherwise stated) 2024
Oct-Dec
2023
Oct-Dec
2024
Full-year
2023
Full-year
(MSEK om inget annat anges) 2024
okt-dec
2023
okt-dec
2024
helår
2023
helår
Net sales Nettoomsättning 1,033 1,177 4,667 5,328
Earnings measurements Resultatmått
Gross result Bruttoresultat 82 114 517 544
Underlying gross result Underliggande bruttoresultat 104 131 559 606
Operating result (EBIT) Rörelseresultat (EBIT) -69 -37 -49 -52
Underlying operating result (uEBIT) Underliggande rörelseresultat (uEBIT) -15 -17 51 30
Margin measurements Marginalmått
Gross margin Bruttomarginal 8.0% 9.6% 11.1% 10.2%
Underlying gross margin Underliggande bruttomarginal 10.1% 11.1% 12.0% 11.4%
Operating margin Rörelsemarginal -6.6% -3.2% -1.0% -1.0%
Underlying operating margin Underliggande rörelsemarginal -1.5% -1.4% 1.1% 0.6%
Capital structure Kapitalstruktur
Net debt excl. IFRS 16 1) Nettoskuld exkl. IFRS 16 1) 340 259 340 259
Net debt/equity ratio excl. IFRS 16 1) Nettoskuldsättningsgrad exkl. IFRS 16 1) 24.4% 18.1% 24.4% 18.1%
Working capital at end of period Rörelsekapital vid periodens slut 628 683 628 683
Working capital (average) Rörelsekapital (genomsnittligt) 665 730 676 863
Capital employed (average) excl. IFRS 16 1) Sysselsatt kapital (genomsnittligt) exkl. IFRS 16 1) 1,796 1,757 1,777 1,899
Working capital tied-up Rörelsekapitalbindning 16.1% 15.5% 14.5% 16.2%
Return Avkastning
Return on capital employed excl. IFRS 16 1) Avkastning på sysselsatt kapital exkl. IFRS 16 1) -15.4% -8.6% -2.9% -3.1%
Per share data Per aktie
Earnings per share (SEK) Resultat per aktie (SEK) -4.36 -2.58 -3.21 -4.59
Earnings per share after dilution (SEK) Resultat per aktie efter utspädning (SEK) -4.36 -2.58 -3.21 -4.59
Equity per share (SEK) Eget kapital per aktie (SEK) 107.06 109.68 107.06 109.68
Cash flow from operating activities per share (SEK) Kassaflöde från den löpande verksamheten per aktie (SEK) 4.13 11.62 8.11 37.85
Shares outstanding at period end (thousands) Antal aktier vid periodens slut (tusentals) 12,983 12,983 12,983 12,983
Average number of shares (thousands) Genomsnittligt antal aktier (tusentals) 12,983 12,983 12,983 12,983
Growth Tillväxt
Sales growth Omsättningstillväxt -12% -20% -12% -23%
– of which organic tonnage growth – varav organisk tonnagetillväxt -3% -6% -1% -12%
– of which price and mix changes – varav pris- och mixförändringar -4% -16% -8% -15%
– of which currency effects – varav valutaeffekter 0% 2% 0% 4%
– of which acquisitions – varav förvärv 0% 1%
– of which divestments – varav avyttringar/avvecklingar -5% 0% -3% -1%
Other Övrigt
Average number of employees Medelantal anställda 630 673 640 678
Inventory gains and losses Lagervinster och -förluster -26 -20 -53 -76
Shipped tonnage (thousands of tonnes) Levererat tonnage (tusentals ton) 60 67 271 285
1) To visualize the development of BE Group’s financial position, some information is in the key figure overview that is not defined in IFRS. A reconciliation/bridge between alternative performance measures used in this report and the closest IFRS measure is presented under Alternative performance measures.