Condensed consolidated balance sheet
(SEK M) | Note | 2024 Mar 31 | 2023 Mar 31 | 2023 Dec 31 | |
(MSEK) | Not | 2024 31 mar | 2023 31 mar | 2023 31 dec | |
Goodwill | Goodwill | 593 | 587 | 582 | |
Other intangible assets | Övriga immateriella anläggningstillgångar | 68 | 7 | 49 | |
Tangible assets | Materiella anläggningstillgångar | 218 | 182 | 213 | |
Right of use assets | Nyttjanderättstillgångar | 464 | 516 | 473 | |
Investment in joint venture | Andelar i joint venture | 197 | 185 | 191 | |
Financial assets | Finansiella anläggningstillgångar | 0 | 0 | 0 | |
Deferred tax assets | Uppskjuten skattefordran | 30 | 10 | 28 | |
Total non-current assets | Summa anläggningstillgångar | 1,570 | 1,487 | 1,536 | |
Inventories | Varulager | 782 | 931 | 792 | |
Accounts receivable | Kundfordringar | 685 | 863 | 532 | |
Other receivables | Övriga rörelsefordringar | 88 | 128 | 88 | |
Cash and equivalents | Likvida medel | 32 | 139 | 74 | |
Total current assets | Summa omsättningstillgångar | 1,587 | 2,061 | 1,486 | |
Total assets | Summa tillgångar | 3 | 3,157 | 3,548 | 3,022 |
Equity | Eget kapital | 1,439 | 1,643 | 1,424 | |
Non-current interest-bearing liabilities | Långfristiga räntebärande skulder | 303 | 343 | 334 | |
Non-current leasing liabilities | Långfristiga leasingskulder | 365 | 422 | 376 | |
Deferred tax liability | Uppskjuten skatteskuld | 54 | 48 | 52 | |
Total non-current liabilities | Summa långfristiga skulder | 722 | 813 | 762 | |
Current interest-bearing liabilities | Kortfristiga räntebärande skulder | 0 | 0 | 0 | |
Current leasing liabilities | Kortfristiga leasingskulder | 105 | 100 | 103 | |
Accounts payable | Leverantörsskulder | 663 | 719 | 528 | |
Other current liabilities | Övriga kortfristiga skulder | 206 | 272 | 201 | |
Other current provisions | Övriga kortfristiga avsättningar | 22 | 1 | 4 | |
Total current liabilities | Summa kortfristiga skulder | 996 | 1,092 | 836 | |
Total equity and liabilities | Summa skulder och eget kapital | 3 | 3,157 | 3,548 | 3,022 |