Key data
(SEK M unless otherwise stated) | 2024 Jan-Mar | 2023 Jan-Mar | 2023 Full-year | Rolling 12 months | |
(MSEK om inget annat anges) | 2024 jan-mar | 2023 jan-mar | 2023 helår | Rullande 12 mån | |
Net sales | Nettoomsättning | 1,305 | 1,558 | 5,328 | 5,075 |
Earnings measurements | Resultatmått | ||||
Gross result | Bruttoresultat | 165 | 159 | 544 | 550 |
Underlying gross result | Underliggande bruttoresultat | 174 | 160 | 606 | 620 |
Operating result (EBIT) | Rörelseresultat (EBIT) | 4 | 1 | -52 | -49 |
Underlying operating result (uEBIT) | Underliggande rörelseresultat (uEBIT) | 42 | 10 | 30 | 62 |
Margin measurements | Marginalmått | ||||
Gross margin | Bruttomarginal | 12.6% | 10.2% | 10.2% | 10.8% |
Underlying gross margin | Underliggande bruttomarginal | 13.3% | 10.3% | 11.4% | 12.2% |
Operating margin | Rörelsemarginal | 0.3% | 0.0% | -1.0% | -1.0% |
Underlying operating margin | Underliggande rörelsemarginal | 3.2% | 0.6% | 0.6% | 1.2% |
Capital structure | Kapitalstruktur | ||||
Net debt excl. IFRS 16 1) | Nettoskuld exkl. IFRS 16 1) | 271 | 204 | 259 | 271 |
Net debt/equity ratio excl. IFRS 16 1) | Nettoskuldsättningsgrad exkl. IFRS 16 1) | 18.7% | 12.4% | 18.1% | 18.7% |
Working capital at end of period | Rörelsekapital vid periodens slut | 686 | 931 | 683 | 686 |
Working capital (average) | Rörelsekapital (genomsnittligt) | 684 | 1,031 | 863 | 774 |
Capital employed (average) excl. IFRS 16 1) | Sysselsatt kapital (genomsnittligt) exkl. IFRS 16 1) | 1,757 | 2,023 | 1,899 | 1,838 |
Working capital tied-up | Rörelsekapitalbindning | 13.1% | 16.5% | 16.2% | 15.2% |
Return | Avkastning | ||||
Return on capital employed excl. IFRS 16 1) | Avkastning på sysselsatt kapital exkl. IFRS 16 1) | 1.0% | -0.4% | -3.1% | -2.9% |
Per share data | Per aktie | ||||
Earnings per share (SEK) | Resultat per aktie (SEK) | -0.35 | -0.22 | -4.59 | -4.72 |
Earnings per share after dilution (SEK) | Resultat per aktie efter utspädning (SEK) | -0.35 | -0.22 | -4.59 | -4.72 |
Equity per share (SEK) | Eget kapital per aktie (SEK) | 110.87 | 126.57 | 109.68 | 110.87 |
Cash flow from operating activities per share (SEK) | Kassaflöde från den löpande verksamheten per aktie (SEK) | 3.38 | 17.37 | 37.85 | 23.86 |
Shares outstanding at period end (thousands) | Antal aktier vid periodens slut (tusentals) | 12,983 | 12,983 | 12,983 | 12,983 |
Average number of shares (thousands) | Genomsnittligt antal aktier (tusentals) | 12,983 | 12,983 | 12,983 | 12,983 |
Growth | Tillväxt | ||||
Sales growth | Omsättningstillväxt | -16% | -16% | -23% | -23% |
– of which organic tonnage growth | – varav organisk tonnagetillväxt | -7% | -15% | -12% | -10% |
– of which price and mix changes | – varav pris- och mixförändringar | -10% | -5% | -15% | -16% |
– of which currency effects | – varav valutaeffekter | 1% | 4% | 4% | 3% |
– of which acquisitions | – varav förvärv | 0% | 1% | 1% | 0% |
– of which divestments | – varav avyttringar | 0% | -1% | -1% | 0% |
Other | Övrigt | ||||
Average number of employees | Medelantal anställda | 652 | 674 | 678 | 675 |
Inventory gains and losses | Lagervinster och -förluster | -11 | -9 | -76 | -78 |
Shipped tonnage (thousands of tonnes) | Levererat tonnage (tusentals ton) | 76 | 81 | 285 | 280 |