Segment reporting

Net sales by business area

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 697 790 2,641 2,548
Finland & Baltics Finland & Baltikum 621 782 2,729 2,568
Parent Company & consolidated items Moderbolaget & koncernposter -13 -14 -42 -41
Group Koncernen 1,305 1,558 5,328 5,075

Net sales by business area and product group

2024 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) 2024
Jan-Mar
2024
Jan-Mar
2024
Jan-Mar
2024
Jan-Mar
Rolling
12 months
2024 Sverige & Polen Finland & Baltikum Moderbolag & koncernposter Totalt
(MSEK) 2024
jan-mar
2024
jan-mar
2024
jan-mar
2024
jan-mar
Rullande
12 mån
Long steel products Långa produkter 304 175 0 479 1,857
Flat steel products Platta produkter 296 324 0 620 2,364
Stainless steel Rostfritt stål 74 80 0 154 639
Aluminium Aluminium 14 28 0 42 173
Other Övrigt 9 14 -13 10 42
Total Totalt 697 621 -13 1,305 5,075
2023 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) 2023
Jan-Mar
2023
Jan-Mar
2023
Jan-Mar
2023
Jan-Mar
2023
Full-year
2023 Sverige & Polen Finland & Baltikum Moderbolag & koncernposter Totalt
(MSEK) 2023
jan-mar
2023
jan-mar
2023
jan-mar
2023
jan-mar
2023
helår
Long steel products Långa produkter 365 220 0 585 1,963
Flat steel products Platta produkter 294 391 0 685 2,429
Stainless steel Rostfritt stål 98 123 0 221 706
Aluminium Aluminium 22 33 0 55 186
Other Övrigt 11 15 -14 12 44
Total Totalt 790 782 -14 1,558 5,328

Net sales by country based on customer´s domicile

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden Sverige 678 739 2,549 2,488
Finland Finland 547 697 2,430 2,280
Other Övrigt 80 122 349 307
Group Koncernen 1,305 1,558 5,328 5,075

Shipped tonnage per segment

(Thousands of thonnes) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(Tusentals ton) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 37 40 137 134
Finland & Baltics Finland & Baltikum 39 43 151 147
Parent Company & consolidated items Moderbolaget & koncernposter 0 -2 -3 -1
Group Koncernen 76 81 285 280

Operating result (EBIT) per segment

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 25 2 -24 -1
Finland & Baltics Finland & Baltikum -21 3 -22 -46
Parent Company & consolidated items Moderbolaget & koncernposter 0 -4 -6 -2
Group Koncernen 4 1 -52 -49

Operating margin per segment

2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3.6% 0.3% -0.9% 0.0%
Finland & Baltics Finland & Baltikum -3.4% 0.3% -0.8% -1.8%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A
Group Koncernen 0.3% 0.0% -1.0% -1.0%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 38 20 39 57
Finland & Baltics Finland & Baltikum 4 -6 -5 5
Parent Company & consolidated items Moderbolaget & koncernposter 0 -4 -4 0
Group Koncernen 42 10 30 62

Underlying operating margin per segment 2)

2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 5.4% 2.5% 1.5% 2.2%
Finland & Baltics Finland & Baltikum 0.7% -0.8% -0.2% 0.2%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A
Group Koncernen 3.2% 0.6% 0.6% 1.2%

 

Depreciation per segment

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 3 12 12
Finland & Baltics Finland & Baltikum 4 3 13 14
Parent Company & consolidated items Moderbolaget & koncernposter 25 23 96 98
Group Koncernen 32 29 121 124

Investments in tangible and intangible assets per segment

(SEK M) 2024
Jan-Mar
2023
Jan-Mar
2023
Full-year
Rolling
12 months
(MSEK) 2024
jan-mar
2023
jan-mar
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 5 4 27 28
Finland & Baltics Finland & Baltikum 1 44 75 32
Parent Company & consolidated items Moderbolaget & koncernposter 20 0 44 64
Group Koncernen 26 48 146 124

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.