Alternative performance measures
The Group uses a number of alternative performance measures in its report. The alternative performance measures that BE Group considers significant are the following:
Underlying operating result (uEBIT)
(SEK M) | 2024 Apr-Jun | 2023 Apr-Jun | 2024 Jan-Jun | 2023 Jan-Jun | 2023 Full-year | Rolling 12 months | |
(MSEK) | 2024 apr-jun | 2023 apr-jun | 2024 jan-jun | 2023 jan-jun | 2023 helår | Rullande 12 mån | |
Operating result | Rörelseresultat | 11 | 26 | 15 | 27 | -52 | -64 |
Reversal of inventory gains (-)/losses (+) | Återläggning lagervinster (-)/förluster (+) | 7 | 7 | 18 | 16 | 76 | 78 |
Adjustment for items affecting comparability | Justering för jämförelsestörande poster | – | – | 27 | – | 6 | 33 |
Group | Koncernen | 18 | 33 | 60 | 43 | 30 | 47 |
Working capital
(SEK M) | 2024 Jun 30 | 2023 Jun 30 | 2023 Dec 31 | |
(MSEK) | 2024 30 jun | 2023 30 jun | 2023 31 dec | |
Inventories | Varulager | 790 | 999 | 792 |
Accounts receivable | Kundfordringar | 639 | 731 | 532 |
Other receivables | Övriga rörelsefordringar | 84 | 169 | 88 |
Deduction accounts payable | Avdrag leverantörsskulder | -628 | -776 | -528 |
Deduction other current liabilities | Avdrag övriga kortfristiga skulder | -204 | -331 | -201 |
Rounding | Avrundning | – | – | – |
Group | Koncernen | 681 | 792 | 683 |
Net debt excl. IFRS 16
(SEK M) | 2024 Jun 30 | 2023 Jun 30 | 2023 Dec 31 | |
(MSEK) | 2024 30 jun | 2023 30 jun | 2023 31 dec | |
Non-current interest-bearing liabilities and leasing liabilities | Långfristiga räntebärande skulder och leasingskulder | 676 | 805 | 710 |
Current interest-bearing liabilities and leasing liabilities | Kortfristiga räntebärande skulder och leasingskulder | 103 | 103 | 103 |
Deduction leasing liabilities | Avdrag leasingskulder | -442 | -517 | -479 |
Deduction financial assets | Avdrag finansiella anläggningstillgångar | 0 | 0 | 0 |
Deduction cash and equivalents | Avdrag likvida medel | -48 | -188 | -74 |
Rounding | Avrundning | – | – | -1 |
Group | Koncernen | 289 | 203 | 259 |
Capital employed excl. IFRS 16
(SEK M) | 2024 Jun 30 | 2023 Jun 30 | 2023 Dec 31 | |
(MSEK) | 2024 30 jun | 2023 30 jun | 2023 31 dec | |
Equity excl. IFRS 16 | Eget kapital exkl. IFRS 16 | 1,441 | 1,544 | 1,431 |
Non-current interest-bearing liabilities and leasing liabilities | Långfristiga räntebärande skulder och leasingskulder | 676 | 805 | 710 |
Current interest-bearing liabilities and leasing liabilities | Kortfristiga räntebärande skulder och leasingskulder | 103 | 103 | 103 |
Deduction leasing liabilities | Avdrag leasingskulder | -442 | -517 | -479 |
Rounding | Avrundning | – | – | – |
Group | Koncernen | 1,778 | 1,935 | 1,765 |