Segment reporting

Net sales by business area

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 653 690 1,350 1,480 2,641 2,511
Finland & Baltics Finland & Baltikum 632 727 1,253 1,509 2,729 2,473
Parent Company & consolidated items Moderbolaget & koncernposter -13 -11 -26 -25 -42 -43
Group Koncernen 1,272 1,406 2,577 2,964 5,328 4,941

Net sales by business area and product group

2024 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) Apr-Jun Jan-Jun Apr-Jun Jan-Jun Apr-Jun Jan-Jun Apr-Jun Jan-Jun Rolling
12 months
2024 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
(MSEK) apr-jun jan-jun apr-jun jan-jun apr-jun jan-jun apr-jun jan-jun Rullande
12 mån
Long steel products Långa produkter 284 588 184 359 0 0 468 947 1,820
Flat steel products Platta produkter 276 572 308 632 0 0 584 1,204 2,297
Stainless steel Rostfritt stål 73 147 94 174 0 0 167 321 615
Aluminium Aluminium 12 26 31 59 0 0 43 85 170
Other Övrigt 8 17 15 29 -13 -26 10 20 39
Total Totalt 653 1,350 632 1,253 -13 -26 1,272 2,577 4,941
2023 Sweden & Poland Finland & Baltics Parent company & consolidated items Total
(SEK M) Apr-Jun Jan-Jun Apr-Jun Jan-Jun Apr-Jun Jan-Jun Apr-Jun Jan-Jun 2023
Full-year
2023 Sverige & Polen Finland & Baltikum Moderbolaget & koncernposter Totalt
(MSEK) apr-jun jan-jun apr-jun jan-jun apr-jun jan-jun apr-jun jan-jun 2023
helår
Long steel products Långa produkter 313 678 192 412 0 0 505 1,090 1,963
Flat steel products Platta produkter 273 567 378 769 0 0 651 1,336 2,429
Stainless steel Rostfritt stål 79 177 112 235 0 0 191 412 706
Aluminium Aluminium 16 37 31 64 0 0 47 101 186
Other Övrigt 9 21 14 29 -11 -25 12 25 44
Total Totalt 690 1,480 727 1,509 -11 -25 1,406 2,964 5,328

Net sales by country based on customer´s domicile

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden Sverige 589 648 1,267 1,387 2,549 2,429
Finland Finland 605 655 1,152 1,352 2,430 2,230
Other Övrigt 78 103 158 225 349 282
Group Koncernen 1,272 1,406 2,577 2,964 5,328 4,941

Shipped tonnage per segment

(Thousands of thonnes) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(Tusentals ton) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 36 34 73 74 137 136
Finland & Baltics Finland & Baltikum 38 38 77 81 151 147
Parent Company & consolidated items Moderbolaget & koncernposter -1 1 -1 -1 -3 -3
Group Koncernen 73 73 149 154 285 280

Operating result (EBIT) per segment

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -1 11 24 13 -24 -13
Finland & Baltics Finland & Baltikum 11 16 -10 19 -22 -51
Parent Company & consolidated items Moderbolaget & koncernposter 1 -1 1 -5 -6 0
Group Koncernen 11 26 15 27 -52 -64

Operating margin per segment

2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen -0.1% 1.6% 1.8% 0.9% -0.9% -0.5%
Finland & Baltics Finland & Baltikum 1.7% 2.2% -0.8% 1.2% -0.8% -2.1%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A N/A N/A
Group Koncernen 0.8% 1.9% 0.6% 0.9% -1.0% -1.3%

Underlying operating result (uEBIT) per segment 1)

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 6 20 44 40 39 43
Finland & Baltics Finland & Baltikum 11 12 15 6 -5 4
Parent Company & consolidated items Moderbolaget & koncernposter 1 1 1 -3 -4 0
Group Koncernen 18 33 60 43 30 47

Underlying operating margin per segment 2)

2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 1.0% 3.0% 3.3% 2.7% 1.5% 1.7%
Finland & Baltics Finland & Baltikum 1.7% 1.7% 1.2% 0.4% -0.2% 0.2%
Parent Company & consolidated items Moderbolaget & koncernposter N/A N/A N/A N/A N/A N/A
Group Koncernen 1.4% 2.4% 2.3% 1.5% 0.6% 1.0%

 

Depreciation per segment

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 3 3 6 6 12 12
Finland & Baltics Finland & Baltikum 5 3 9 6 13 16
Parent Company & consolidated items Moderbolaget & koncernposter 24 26 49 49 96 96
Group Koncernen 32 32 64 61 121 124

Investments in tangible and intangible assets per segment

(SEK M) 2024
Apr-Jun
2023
Apr-Jun
2024
Jan-Jun
2023
Jan-Jun
2023
Full-year
Rolling
12 months
(MSEK) 2024
apr-jun
2023
apr-jun
2024
jan-jun
2023
jan-jun
2023
helår
Rullande
12 mån
Sweden & Poland Sverige & Polen 11 6 16 10 27 33
Finland & Baltics Finland & Baltikum 4 18 5 62 75 18
Parent Company & consolidated items Moderbolaget & koncernposter 17 0 37 0 44 81
Group Koncernen 32 24 58 72 146 132

1) Operating profit/loss (EBIT) adjusted for inventory gains and losses and items affecting comparability. Inventory gains and losses are the differences between the cost of goods sold at acquisition value and the cost of goods sold at replacement cost. The Group’s internal model is used to calculate inventory gains and losses and has not been subject for review by the Group’s auditor.
2) Underlying operating result (uEBIT) as a percentage of net sales.