Condensed consolidated balance sheet
(SEK M) | Note | 2024 Jun 30 | 2023 Jun 30 | 2023 Dec 31 | |
(MSEK) | Not | 2024 30 jun | 2023 30 jun | 2023 31 dec | |
Goodwill | Goodwill | 589 | 599 | 582 | |
Other intangible assets | Övriga immateriella anläggningstillgångar | 84 | 6 | 49 | |
Tangible assets | Materiella anläggningstillgångar | 223 | 206 | 213 | |
Right of use assets | Nyttjanderättstillgångar | 436 | 511 | 473 | |
Investment in joint venture | Andelar i joint venture | 186 | 181 | 191 | |
Financial assets | Finansiella anläggningstillgångar | 0 | 0 | 0 | |
Deferred tax assets | Uppskjuten skattefordran | 33 | 12 | 28 | |
Total non-current assets | Summa anläggningstillgångar | 1,551 | 1,515 | 1,536 | |
Inventories | Varulager | 790 | 999 | 792 | |
Accounts receivable | Kundfordringar | 639 | 731 | 532 | |
Other receivables | Övriga rörelsefordringar | 84 | 169 | 88 | |
Cash and equivalents | Likvida medel | 48 | 188 | 74 | |
Total current assets | Summa omsättningstillgångar | 1,561 | 2,087 | 1,486 | |
Total assets | Summa tillgångar | 3 | 3,112 | 3,602 | 3,022 |
Equity | Eget kapital | 1,434 | 1,536 | 1,424 | |
Non-current interest-bearing liabilities | Långfristiga räntebärande skulder | 337 | 391 | 334 | |
Non-current leasing liabilities | Långfristiga leasingskulder | 339 | 414 | 376 | |
Deferred tax liability | Uppskjuten skatteskuld | 53 | 50 | 52 | |
Total non-current liabilities | Summa långfristiga skulder | 729 | 855 | 762 | |
Current interest-bearing liabilities | Kortfristiga räntebärande skulder | 0 | 0 | 0 | |
Current leasing liabilities | Kortfristiga leasingskulder | 103 | 103 | 103 | |
Accounts payable | Leverantörsskulder | 628 | 776 | 528 | |
Other current liabilities | Övriga kortfristiga skulder | 204 | 331 | 201 | |
Other current provisions | Övriga kortfristiga avsättningar | 14 | 1 | 4 | |
Total current liabilities | Summa kortfristiga skulder | 949 | 1,211 | 836 | |
Total equity and liabilities | Summa skulder och eget kapital | 3 | 3,112 | 3,602 | 3,022 |