Condensed consolidated balance sheet
(SEK M) | Note | 2023 Sep 30 | 2022 Sep 30 | 2022 Dec 31 | |
(MSEK) | Not | 2023 30 sep | 2022 30 sep | 2022 31 dec | |
Goodwill | Goodwill | 592 | 578 | 583 | |
Other intangible assets | Övriga immateriella anläggningstillgångar | 5 | 8 | 7 | |
Tangible assets | Materiella anläggningstillgångar | 205 | 130 | 138 | |
Right of use assets | Nyttjanderättstillgångar | 489 | 512 | 494 | |
Investment in joint venture | Andelar i joint venture | 188 | 198 | 183 | |
Financial assets | Finansiella anläggningstillgångar | 0 | 0 | 0 | |
Deferred tax assets | Uppskjuten skattefordran | 21 | 4 | 6 | |
Total non-current assets | Summa anläggningstillgångar | 1,500 | 1,430 | 1,411 | |
Inventories | Varulager | 881 | 1,418 | 1,127 | |
Accounts receivable | Kundfordringar | 710 | 934 | 675 | |
Other receivables | Övriga rörelsefordringar | 149 | 23 | 78 | |
Cash and equivalents | Likvida medel | 14 | 80 | 50 | |
Total current assets | Summa omsättningstillgångar | 1,754 | 2,455 | 1,930 | |
Total assets | Summa tillgångar | 3 | 3,254 | 3,885 | 3,341 |
Equity | Eget kapital | 1,477 | 1,731 | 1,637 | |
Non-current interest-bearing liabilities | Långfristiga räntebärande skulder | 264 | 553 | 406 | |
Non-current leasing liabilities | Långfristiga leasingskulder | 391 | 417 | 405 | |
Deferred tax liability | Uppskjuten skatteskuld | 49 | 47 | 48 | |
Total non-current liabilities | Summa långfristiga skulder | 704 | 1,017 | 859 | |
Current interest-bearing liabilities | Kortfristiga räntebärande skulder | 0 | 3 | 1 | |
Current leasing liabilities | Kortfristiga leasingskulder | 104 | 98 | 94 | |
Accounts payable | Leverantörsskulder | 627 | 692 | 480 | |
Other current liabilities | Övriga kortfristiga skulder | 336 | 343 | 269 | |
Other current provisions | Övriga kortfristiga avsättningar | 6 | 1 | 1 | |
Total current liabilities | Summa kortfristiga skulder | 1,073 | 1,137 | 845 | |
Total equity and liabilities | Summa skulder och eget kapital | 3 | 3,254 | 3,885 | 3,341 |